MOLD-TEK PACKAGING | JAI CORP | MOLD-TEK PACKAGING/ JAI CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | -609.6 | - | View Chart |
P/BV | x | 5.0 | 4.0 | 127.4% | View Chart |
Dividend Yield | % | 0.7 | 0.2 | 449.8% |
MOLD-TEK PACKAGING JAI CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
JAI CORP Mar-23 |
MOLD-TEK PACKAGING/ JAI CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 218 | 515.2% | |
Low | Rs | 648 | 96 | 676.5% | |
Sales per share (Unadj.) | Rs | 220.1 | 33.3 | 660.9% | |
Earnings per share (Unadj.) | Rs | 24.3 | -0.8 | -3,192.7% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 0 | -88,618.3% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0.50 | 1,200.0% | |
Avg Dividend yield | % | 0.7 | 0.3 | 212.6% | |
Book value per share (Unadj.) | Rs | 168.4 | 80.2 | 209.9% | |
Shares outstanding (eoy) | m | 33.16 | 178.45 | 18.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 4.7 | 85.4% | |
Avg P/E ratio | x | 36.5 | -206.5 | -17.7% | |
P/CF ratio (eoy) | x | 26.5 | -4,166.5 | -0.6% | |
Price / Book Value ratio | x | 5.3 | 2.0 | 268.9% | |
Dividend payout | % | 24.7 | -65.8 | -37.6% | |
Avg Mkt Cap | Rs m | 29,369 | 27,999 | 104.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 522 | 83.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 5,943 | 122.8% | |
Other income | Rs m | 14 | 251 | 5.5% | |
Total revenues | Rs m | 7,313 | 6,195 | 118.1% | |
Gross profit | Rs m | 1,355 | -71 | -1,911.7% | |
Depreciation | Rs m | 302 | 129 | 234.6% | |
Interest | Rs m | 40 | 3 | 1,157.9% | |
Profit before tax | Rs m | 1,027 | 48 | 2,134.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 184 | 121.4% | |
Profit after tax | Rs m | 804 | -136 | -593.3% | |
Gross profit margin | % | 18.6 | -1.2 | -1,556.6% | |
Effective tax rate | % | 21.7 | 381.7 | 5.7% | |
Net profit margin | % | 11.0 | -2.3 | -483.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 5,277 | 50.1% | |
Current liabilities | Rs m | 1,236 | 318 | 388.8% | |
Net working cap to sales | % | 19.3 | 83.4 | 23.1% | |
Current ratio | x | 2.1 | 16.6 | 12.9% | |
Inventory Days | Days | 32 | 555 | 5.7% | |
Debtors Days | Days | 617 | 322 | 191.5% | |
Net fixed assets | Rs m | 4,564 | 9,513 | 48.0% | |
Share capital | Rs m | 166 | 178 | 92.9% | |
"Free" reserves | Rs m | 5,419 | 14,140 | 38.3% | |
Net worth | Rs m | 5,585 | 14,318 | 39.0% | |
Long term debt | Rs m | 135 | 0 | - | |
Total assets | Rs m | 7,206 | 14,833 | 48.6% | |
Interest coverage | x | 26.9 | 15.1 | 178.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.4 | 252.8% | |
Return on assets | % | 11.7 | -0.9 | -1,314.5% | |
Return on equity | % | 14.4 | -0.9 | -1,521.1% | |
Return on capital | % | 18.7 | 0.4 | 5,181.6% | |
Exports to sales | % | 0.7 | 11.9 | 5.9% | |
Imports to sales | % | 11.4 | 0.2 | 6,062.6% | |
Exports (fob) | Rs m | 52 | 708 | 7.3% | |
Imports (cif) | Rs m | 833 | 11 | 7,443.8% | |
Fx inflow | Rs m | 52 | 708 | 7.3% | |
Fx outflow | Rs m | 833 | 174 | 478.7% | |
Net fx | Rs m | -781 | 534 | -146.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 719 | 221.0% | |
From Investments | Rs m | -1,483 | -602 | 246.5% | |
From Financial Activity | Rs m | -99 | -171 | 57.7% | |
Net Cashflow | Rs m | 8 | -54 | -14.2% |
Indian Promoters | % | 32.8 | 73.8 | 44.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 3.4 | 1,077.7% | |
FIIs | % | 14.1 | 1.7 | 817.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 26.2 | 256.5% | |
Shareholders | 74,724 | 82,998 | 90.0% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | JAI CORP |
---|---|---|
1-Day | 1.14% | -0.98% |
1-Month | 6.26% | 15.04% |
1-Year | -11.31% | 113.63% |
3-Year CAGR | 27.01% | 56.40% |
5-Year CAGR | 28.58% | 21.09% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the JAI CORP share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of JAI CORP the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of JAI CORP.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
JAI CORP paid Rs 0.5, and its dividend payout ratio stood at -65.8%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of JAI CORP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.