MOLD-TEK PACKAGING | KANPUR PLASTIPACK | MOLD-TEK PACKAGING/ KANPUR PLASTIPACK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 48.1 | 81.7% | View Chart |
P/BV | x | 5.0 | 1.3 | 391.3% | View Chart |
Dividend Yield | % | 0.7 | 0.5 | 153.0% |
MOLD-TEK PACKAGING KANPUR PLASTIPACK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
KANPUR PLASTIPACK Mar-23 |
MOLD-TEK PACKAGING/ KANPUR PLASTIPACK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 148 | 759.1% | |
Low | Rs | 648 | 73 | 889.6% | |
Sales per share (Unadj.) | Rs | 220.1 | 212.9 | 103.4% | |
Earnings per share (Unadj.) | Rs | 24.3 | 1.7 | 1,433.0% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 6.9 | 480.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0.50 | 1,200.0% | |
Avg Dividend yield | % | 0.7 | 0.5 | 149.6% | |
Book value per share (Unadj.) | Rs | 168.4 | 83.9 | 200.8% | |
Shares outstanding (eoy) | m | 33.16 | 21.47 | 154.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0.5 | 776.1% | |
Avg P/E ratio | x | 36.5 | 65.2 | 56.0% | |
P/CF ratio (eoy) | x | 26.5 | 15.9 | 167.0% | |
Price / Book Value ratio | x | 5.3 | 1.3 | 399.5% | |
Dividend payout | % | 24.7 | 29.5 | 83.8% | |
Avg Mkt Cap | Rs m | 29,369 | 2,370 | 1,239.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 536 | 81.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 4,571 | 159.7% | |
Other income | Rs m | 14 | 45 | 30.7% | |
Total revenues | Rs m | 7,313 | 4,616 | 158.4% | |
Gross profit | Rs m | 1,355 | 212 | 640.5% | |
Depreciation | Rs m | 302 | 113 | 268.1% | |
Interest | Rs m | 40 | 122 | 32.4% | |
Profit before tax | Rs m | 1,027 | 21 | 4,782.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | -15 | -1,500.2% | |
Profit after tax | Rs m | 804 | 36 | 2,213.3% | |
Gross profit margin | % | 18.6 | 4.6 | 401.1% | |
Effective tax rate | % | 21.7 | -69.2 | -31.4% | |
Net profit margin | % | 11.0 | 0.8 | 1,386.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 1,498 | 176.4% | |
Current liabilities | Rs m | 1,236 | 1,233 | 100.2% | |
Net working cap to sales | % | 19.3 | 5.8 | 332.7% | |
Current ratio | x | 2.1 | 1.2 | 176.0% | |
Inventory Days | Days | 32 | 10 | 313.2% | |
Debtors Days | Days | 617 | 390 | 158.2% | |
Net fixed assets | Rs m | 4,564 | 2,571 | 177.5% | |
Share capital | Rs m | 166 | 215 | 77.2% | |
"Free" reserves | Rs m | 5,419 | 1,586 | 341.8% | |
Net worth | Rs m | 5,585 | 1,800 | 310.2% | |
Long term debt | Rs m | 135 | 730 | 18.5% | |
Total assets | Rs m | 7,206 | 4,069 | 177.1% | |
Interest coverage | x | 26.9 | 1.2 | 2,291.4% | |
Debt to equity ratio | x | 0 | 0.4 | 6.0% | |
Sales to assets ratio | x | 1.0 | 1.1 | 90.2% | |
Return on assets | % | 11.7 | 3.9 | 300.4% | |
Return on equity | % | 14.4 | 2.0 | 713.5% | |
Return on capital | % | 18.7 | 5.7 | 328.3% | |
Exports to sales | % | 0.7 | 72.2 | 1.0% | |
Imports to sales | % | 11.4 | 8.8 | 129.3% | |
Exports (fob) | Rs m | 52 | 3,299 | 1.6% | |
Imports (cif) | Rs m | 833 | 403 | 206.4% | |
Fx inflow | Rs m | 52 | 3,299 | 1.6% | |
Fx outflow | Rs m | 833 | 422 | 197.3% | |
Net fx | Rs m | -781 | 2,876 | -27.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 685 | 232.1% | |
From Investments | Rs m | -1,483 | -410 | 362.2% | |
From Financial Activity | Rs m | -99 | -263 | 37.5% | |
Net Cashflow | Rs m | 8 | 12 | 63.0% |
Indian Promoters | % | 32.8 | 66.7 | 49.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 0.0 | - | |
FIIs | % | 14.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 33.3 | 202.2% | |
Shareholders | 74,724 | 10,346 | 722.3% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | KANPUR PLASTIPACK |
---|---|---|
1-Day | 1.14% | -2.69% |
1-Month | 6.26% | 16.01% |
1-Year | -11.31% | 15.23% |
3-Year CAGR | 27.01% | 6.38% |
5-Year CAGR | 28.58% | 6.95% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the KANPUR PLASTIPACK share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of KANPUR PLASTIPACK the stake stands at 66.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of KANPUR PLASTIPACK.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
KANPUR PLASTIPACK paid Rs 0.5, and its dividend payout ratio stood at 29.5%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of KANPUR PLASTIPACK.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.