MOLD-TEK PACKAGING | MANJUSHREE PLANTATIONS | MOLD-TEK PACKAGING/ MANJUSHREE PLANTATIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 18.0 | 218.4% | View Chart |
P/BV | x | 5.0 | 0.6 | 790.5% | View Chart |
Dividend Yield | % | 0.7 | 2.6 | 27.6% |
MOLD-TEK PACKAGING MANJUSHREE PLANTATIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
MANJUSHREE PLANTATIONS Mar-23 |
MOLD-TEK PACKAGING/ MANJUSHREE PLANTATIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | NA | - | |
Low | Rs | 648 | NA | - | |
Sales per share (Unadj.) | Rs | 220.1 | 1,547.9 | 14.2% | |
Earnings per share (Unadj.) | Rs | 24.3 | 43.7 | 55.5% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 141.7 | 23.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 11.50 | 52.2% | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 168.4 | 701.8 | 24.0% | |
Shares outstanding (eoy) | m | 33.16 | 13.55 | 244.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0 | - | |
Avg P/E ratio | x | 36.5 | 0 | - | |
P/CF ratio (eoy) | x | 26.5 | 0 | - | |
Price / Book Value ratio | x | 5.3 | 0 | - | |
Dividend payout | % | 24.7 | 26.3 | 94.1% | |
Avg Mkt Cap | Rs m | 29,369 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 1,285 | 33.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 20,973 | 34.8% | |
Other income | Rs m | 14 | 118 | 11.7% | |
Total revenues | Rs m | 7,313 | 21,091 | 34.7% | |
Gross profit | Rs m | 1,355 | 2,907 | 46.6% | |
Depreciation | Rs m | 302 | 1,328 | 22.8% | |
Interest | Rs m | 40 | 785 | 5.0% | |
Profit before tax | Rs m | 1,027 | 911 | 112.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 319 | 69.9% | |
Profit after tax | Rs m | 804 | 592 | 135.8% | |
Gross profit margin | % | 18.6 | 13.9 | 134.0% | |
Effective tax rate | % | 21.7 | 35.0 | 62.0% | |
Net profit margin | % | 11.0 | 2.8 | 390.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 8,446 | 31.3% | |
Current liabilities | Rs m | 1,236 | 7,420 | 16.7% | |
Net working cap to sales | % | 19.3 | 4.9 | 393.9% | |
Current ratio | x | 2.1 | 1.1 | 187.8% | |
Inventory Days | Days | 32 | 17 | 186.7% | |
Debtors Days | Days | 617 | 539 | 114.5% | |
Net fixed assets | Rs m | 4,564 | 14,532 | 31.4% | |
Share capital | Rs m | 166 | 137 | 120.9% | |
"Free" reserves | Rs m | 5,419 | 9,373 | 57.8% | |
Net worth | Rs m | 5,585 | 9,510 | 58.7% | |
Long term debt | Rs m | 135 | 4,339 | 3.1% | |
Total assets | Rs m | 7,206 | 22,977 | 31.4% | |
Interest coverage | x | 26.9 | 2.2 | 1,247.2% | |
Debt to equity ratio | x | 0 | 0.5 | 5.3% | |
Sales to assets ratio | x | 1.0 | 0.9 | 111.0% | |
Return on assets | % | 11.7 | 6.0 | 195.3% | |
Return on equity | % | 14.4 | 6.2 | 231.2% | |
Return on capital | % | 18.7 | 12.2 | 152.3% | |
Exports to sales | % | 0.7 | 3.6 | 19.5% | |
Imports to sales | % | 11.4 | 4.0 | 284.7% | |
Exports (fob) | Rs m | 52 | 763 | 6.8% | |
Imports (cif) | Rs m | 833 | 841 | 99.1% | |
Fx inflow | Rs m | 52 | 763 | 6.8% | |
Fx outflow | Rs m | 833 | 1,388 | 60.0% | |
Net fx | Rs m | -781 | -625 | 125.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 3,453 | 46.0% | |
From Investments | Rs m | -1,483 | -3,800 | 39.0% | |
From Financial Activity | Rs m | -99 | 352 | -28.1% | |
Net Cashflow | Rs m | 8 | 5 | 150.3% |
Indian Promoters | % | 32.8 | 90.9 | 36.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 0.0 | - | |
FIIs | % | 14.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 9.2 | 734.9% | |
Shareholders | 74,724 | 0 | - | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | MANJUSHREE TECHNO. |
---|---|---|
1-Day | 1.14% | 0.16% |
1-Month | 6.26% | 0.36% |
1-Year | -11.31% | 192.35% |
3-Year CAGR | 27.01% | 67.75% |
5-Year CAGR | 28.58% | 36.40% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the MANJUSHREE TECHNO. share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of MANJUSHREE TECHNO. the stake stands at 90.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of MANJUSHREE TECHNO..
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
MANJUSHREE TECHNO. paid Rs 11.5, and its dividend payout ratio stood at 26.3%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of MANJUSHREE TECHNO..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.