MOLD-TEK PACKAGING | MASTER COMPONENTS LTD. | MOLD-TEK PACKAGING/ MASTER COMPONENTS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | - | - | View Chart |
P/BV | x | 5.0 | 5.2 | 97.2% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MOLD-TEK PACKAGING MASTER COMPONENTS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
MASTER COMPONENTS LTD. Mar-23 |
MOLD-TEK PACKAGING/ MASTER COMPONENTS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | NA | - | |
Low | Rs | 648 | NA | - | |
Sales per share (Unadj.) | Rs | 220.1 | 62.7 | 350.9% | |
Earnings per share (Unadj.) | Rs | 24.3 | 5.2 | 469.5% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 7.7 | 433.9% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 168.4 | 35.3 | 476.9% | |
Shares outstanding (eoy) | m | 33.16 | 3.30 | 1,004.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0 | - | |
Avg P/E ratio | x | 36.5 | 0 | - | |
P/CF ratio (eoy) | x | 26.5 | 0 | - | |
Price / Book Value ratio | x | 5.3 | 0 | - | |
Dividend payout | % | 24.7 | 0 | - | |
Avg Mkt Cap | Rs m | 29,369 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 10 | 4,413.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 207 | 3,525.7% | |
Other income | Rs m | 14 | 2 | 694.9% | |
Total revenues | Rs m | 7,313 | 209 | 3,499.0% | |
Gross profit | Rs m | 1,355 | 32 | 4,290.5% | |
Depreciation | Rs m | 302 | 8 | 3,628.9% | |
Interest | Rs m | 40 | 1 | 3,666.7% | |
Profit before tax | Rs m | 1,027 | 24 | 4,251.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 7 | 3,135.4% | |
Profit after tax | Rs m | 804 | 17 | 4,717.4% | |
Gross profit margin | % | 18.6 | 15.3 | 121.7% | |
Effective tax rate | % | 21.7 | 29.4 | 73.8% | |
Net profit margin | % | 11.0 | 8.2 | 133.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 85 | 3,109.6% | |
Current liabilities | Rs m | 1,236 | 42 | 2,946.5% | |
Net working cap to sales | % | 19.3 | 20.8 | 92.7% | |
Current ratio | x | 2.1 | 2.0 | 105.5% | |
Inventory Days | Days | 32 | 2 | 1,735.4% | |
Debtors Days | Days | 617 | 804 | 76.7% | |
Net fixed assets | Rs m | 4,564 | 81 | 5,638.3% | |
Share capital | Rs m | 166 | 33 | 502.5% | |
"Free" reserves | Rs m | 5,419 | 84 | 6,487.2% | |
Net worth | Rs m | 5,585 | 117 | 4,792.4% | |
Long term debt | Rs m | 135 | 3 | 4,489.0% | |
Total assets | Rs m | 7,206 | 166 | 4,343.3% | |
Interest coverage | x | 26.9 | 23.4 | 115.3% | |
Debt to equity ratio | x | 0 | 0 | 93.7% | |
Sales to assets ratio | x | 1.0 | 1.2 | 81.2% | |
Return on assets | % | 11.7 | 10.9 | 107.2% | |
Return on equity | % | 14.4 | 14.6 | 98.4% | |
Return on capital | % | 18.7 | 21.1 | 88.3% | |
Exports to sales | % | 0.7 | 6.6 | 10.8% | |
Imports to sales | % | 11.4 | 6.1 | 186.7% | |
Exports (fob) | Rs m | 52 | 14 | 379.9% | |
Imports (cif) | Rs m | 833 | 13 | 6,584.7% | |
Fx inflow | Rs m | 52 | 14 | 379.9% | |
Fx outflow | Rs m | 833 | 13 | 6,584.7% | |
Net fx | Rs m | -781 | 1 | -81,382.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 26 | 6,024.2% | |
From Investments | Rs m | -1,483 | -16 | 9,044.9% | |
From Financial Activity | Rs m | -99 | -9 | 1,116.4% | |
Net Cashflow | Rs m | 8 | 1 | 668.4% |
Indian Promoters | % | 32.8 | 72.4 | 45.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 0.0 | - | |
FIIs | % | 14.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 27.6 | 244.1% | |
Shareholders | 74,724 | 213 | 35,081.7% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | MASTER COMPONENTS LTD. |
---|---|---|
1-Day | 1.14% | -1.21% |
1-Month | 6.26% | 11.85% |
1-Year | -11.31% | 6.34% |
3-Year CAGR | 27.01% | 2.07% |
5-Year CAGR | 28.58% | 1.24% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the MASTER COMPONENTS LTD. share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of MASTER COMPONENTS LTD. the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of MASTER COMPONENTS LTD..
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
MASTER COMPONENTS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of MASTER COMPONENTS LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.