MOLD-TEK PACKAGING | TARSONS PRODUCTS | MOLD-TEK PACKAGING/ TARSONS PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 44.6 | 88.0% | View Chart |
P/BV | x | 5.0 | 4.3 | 116.5% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MOLD-TEK PACKAGING TARSONS PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
TARSONS PRODUCTS Mar-23 |
MOLD-TEK PACKAGING/ TARSONS PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 914 | 122.8% | |
Low | Rs | 648 | 502 | 129.2% | |
Sales per share (Unadj.) | Rs | 220.1 | 53.2 | 413.5% | |
Earnings per share (Unadj.) | Rs | 24.3 | 15.2 | 159.9% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 20.5 | 162.6% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 168.4 | 107.0 | 157.4% | |
Shares outstanding (eoy) | m | 33.16 | 53.21 | 62.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 13.3 | 30.3% | |
Avg P/E ratio | x | 36.5 | 46.7 | 78.2% | |
P/CF ratio (eoy) | x | 26.5 | 34.5 | 77.0% | |
Price / Book Value ratio | x | 5.3 | 6.6 | 79.5% | |
Dividend payout | % | 24.7 | 0 | - | |
Avg Mkt Cap | Rs m | 29,369 | 37,666 | 78.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 341 | 128.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 2,832 | 257.7% | |
Other income | Rs m | 14 | 124 | 11.1% | |
Total revenues | Rs m | 7,313 | 2,956 | 247.4% | |
Gross profit | Rs m | 1,355 | 1,293 | 104.8% | |
Depreciation | Rs m | 302 | 285 | 106.0% | |
Interest | Rs m | 40 | 45 | 88.7% | |
Profit before tax | Rs m | 1,027 | 1,087 | 94.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 280 | 79.6% | |
Profit after tax | Rs m | 804 | 807 | 99.6% | |
Gross profit margin | % | 18.6 | 45.7 | 40.7% | |
Effective tax rate | % | 21.7 | 25.8 | 84.2% | |
Net profit margin | % | 11.0 | 28.5 | 38.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 2,766 | 95.5% | |
Current liabilities | Rs m | 1,236 | 875 | 141.2% | |
Net working cap to sales | % | 19.3 | 66.8 | 28.9% | |
Current ratio | x | 2.1 | 3.2 | 67.6% | |
Inventory Days | Days | 32 | 334 | 9.5% | |
Debtors Days | Days | 617 | 85 | 727.6% | |
Net fixed assets | Rs m | 4,564 | 6,028 | 75.7% | |
Share capital | Rs m | 166 | 106 | 155.9% | |
"Free" reserves | Rs m | 5,419 | 5,587 | 97.0% | |
Net worth | Rs m | 5,585 | 5,693 | 98.1% | |
Long term debt | Rs m | 135 | 807 | 16.7% | |
Total assets | Rs m | 7,206 | 8,794 | 81.9% | |
Interest coverage | x | 26.9 | 25.3 | 106.3% | |
Debt to equity ratio | x | 0 | 0.1 | 17.0% | |
Sales to assets ratio | x | 1.0 | 0.3 | 314.5% | |
Return on assets | % | 11.7 | 9.7 | 120.9% | |
Return on equity | % | 14.4 | 14.2 | 101.6% | |
Return on capital | % | 18.7 | 17.4 | 107.1% | |
Exports to sales | % | 0.7 | 0 | - | |
Imports to sales | % | 11.4 | 40.2 | 28.4% | |
Exports (fob) | Rs m | 52 | NA | - | |
Imports (cif) | Rs m | 833 | 1,139 | 73.1% | |
Fx inflow | Rs m | 52 | 915 | 5.7% | |
Fx outflow | Rs m | 833 | 1,139 | 73.1% | |
Net fx | Rs m | -781 | -225 | 347.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 756 | 210.3% | |
From Investments | Rs m | -1,483 | -1,785 | 83.1% | |
From Financial Activity | Rs m | -99 | 846 | -11.7% | |
Net Cashflow | Rs m | 8 | -184 | -4.1% |
Indian Promoters | % | 32.8 | 47.3 | 69.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 8.3 | 436.0% | |
FIIs | % | 14.1 | 8.2 | 173.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 52.7 | 127.6% | |
Shareholders | 74,724 | 102,866 | 72.6% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | TARSONS PRODUCTS |
---|---|---|
1-Day | 1.14% | 0.29% |
1-Month | 6.26% | 16.13% |
1-Year | -11.31% | -13.78% |
3-Year CAGR | 27.01% | -18.03% |
5-Year CAGR | 28.58% | -11.24% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the TARSONS PRODUCTS share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of TARSONS PRODUCTS the stake stands at 47.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of TARSONS PRODUCTS.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
TARSONS PRODUCTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of TARSONS PRODUCTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.