MOLD-TEK PACKAGING | VINAYAK POLYCON | MOLD-TEK PACKAGING/ VINAYAK POLYCON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 42.6 | 92.2% | View Chart |
P/BV | x | 5.0 | 1.7 | 298.3% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MOLD-TEK PACKAGING VINAYAK POLYCON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
VINAYAK POLYCON Mar-23 |
MOLD-TEK PACKAGING/ VINAYAK POLYCON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 40 | 2,786.7% | |
Low | Rs | 648 | 11 | 5,902.1% | |
Sales per share (Unadj.) | Rs | 220.1 | 70.8 | 311.0% | |
Earnings per share (Unadj.) | Rs | 24.3 | 0.4 | 6,385.2% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 2.5 | 1,317.7% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 168.4 | 14.6 | 1,155.3% | |
Shares outstanding (eoy) | m | 33.16 | 3.08 | 1,076.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0.4 | 1,110.1% | |
Avg P/E ratio | x | 36.5 | 67.5 | 54.1% | |
P/CF ratio (eoy) | x | 26.5 | 10.1 | 261.9% | |
Price / Book Value ratio | x | 5.3 | 1.8 | 298.9% | |
Dividend payout | % | 24.7 | 0 | - | |
Avg Mkt Cap | Rs m | 29,369 | 79 | 37,173.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 21 | 2,123.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 218 | 3,348.6% | |
Other income | Rs m | 14 | 1 | 1,834.7% | |
Total revenues | Rs m | 7,313 | 219 | 3,343.4% | |
Gross profit | Rs m | 1,355 | 12 | 11,624.0% | |
Depreciation | Rs m | 302 | 7 | 4,559.4% | |
Interest | Rs m | 40 | 4 | 1,010.2% | |
Profit before tax | Rs m | 1,027 | 2 | 55,227.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 1 | 32,308.7% | |
Profit after tax | Rs m | 804 | 1 | 68,744.4% | |
Gross profit margin | % | 18.6 | 5.3 | 347.3% | |
Effective tax rate | % | 21.7 | 37.2 | 58.3% | |
Net profit margin | % | 11.0 | 0.5 | 2,052.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 73 | 3,602.7% | |
Current liabilities | Rs m | 1,236 | 57 | 2,177.2% | |
Net working cap to sales | % | 19.3 | 7.6 | 253.3% | |
Current ratio | x | 2.1 | 1.3 | 165.5% | |
Inventory Days | Days | 32 | 5 | 606.2% | |
Debtors Days | Days | 617 | 899 | 68.6% | |
Net fixed assets | Rs m | 4,564 | 46 | 9,894.2% | |
Share capital | Rs m | 166 | 31 | 538.3% | |
"Free" reserves | Rs m | 5,419 | 14 | 38,458.3% | |
Net worth | Rs m | 5,585 | 45 | 12,437.9% | |
Long term debt | Rs m | 135 | 14 | 946.4% | |
Total assets | Rs m | 7,206 | 119 | 6,032.5% | |
Interest coverage | x | 26.9 | 1.5 | 1,827.1% | |
Debt to equity ratio | x | 0 | 0.3 | 7.6% | |
Sales to assets ratio | x | 1.0 | 1.8 | 55.5% | |
Return on assets | % | 11.7 | 4.3 | 274.9% | |
Return on equity | % | 14.4 | 2.6 | 552.7% | |
Return on capital | % | 18.7 | 9.8 | 190.8% | |
Exports to sales | % | 0.7 | 0 | - | |
Imports to sales | % | 11.4 | 0 | - | |
Exports (fob) | Rs m | 52 | NA | - | |
Imports (cif) | Rs m | 833 | NA | - | |
Fx inflow | Rs m | 52 | 0 | - | |
Fx outflow | Rs m | 833 | 0 | - | |
Net fx | Rs m | -781 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | -1 | -184,858.1% | |
From Investments | Rs m | -1,483 | -20 | 7,572.0% | |
From Financial Activity | Rs m | -99 | 21 | -478.7% | |
Net Cashflow | Rs m | 8 | 0 | 4,010.5% |
Indian Promoters | % | 32.8 | 59.7 | 54.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 0.0 | - | |
FIIs | % | 14.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 40.3 | 166.7% | |
Shareholders | 74,724 | 1,017 | 7,347.5% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | Vinayak Polycon |
---|---|---|
1-Day | 1.14% | -8.17% |
1-Month | 6.26% | 2.54% |
1-Year | -11.31% | 9.82% |
3-Year CAGR | 27.01% | 54.91% |
5-Year CAGR | 28.58% | 28.48% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the Vinayak Polycon share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of Vinayak Polycon the stake stands at 59.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of Vinayak Polycon.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
Vinayak Polycon paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of Vinayak Polycon.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.