Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MODISON vs SIEMENS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MODISON SIEMENS MODISON/
SIEMENS
 
P/E (TTM) x 20.5 102.1 20.1% View Chart
P/BV x 2.5 15.6 16.0% View Chart
Dividend Yield % 0.7 0.2 398.3%  

Financials

 MODISON   SIEMENS
EQUITY SHARE DATA
    MODISON
Mar-23
SIEMENS
Sep-23
MODISON/
SIEMENS
5-Yr Chart
Click to enlarge
High Rs814,066 2.0%   
Low Rs502,692 1.8%   
Sales per share (Unadj.) Rs103.1549.1 18.8%  
Earnings per share (Unadj.) Rs3.455.1 6.3%  
Cash flow per share (Unadj.) Rs5.464.1 8.4%  
Dividends per share (Unadj.) Rs1.0010.00 10.0%  
Avg Dividend yield %1.50.3 519.1%  
Book value per share (Unadj.) Rs57.7367.5 15.7%  
Shares outstanding (eoy) m32.45356.12 9.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.66.2 10.3%   
Avg P/E ratio x18.961.3 30.8%  
P/CF ratio (eoy) x12.152.7 22.9%  
Price / Book Value ratio x1.19.2 12.3%  
Dividend payout %29.018.2 159.9%   
Avg Mkt Cap Rs m2,1121,203,348 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m20420,130 1.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,347195,538 1.7%  
Other income Rs m155,625 0.3%   
Total revenues Rs m3,362201,163 1.7%   
Gross profit Rs m22024,604 0.9%  
Depreciation Rs m633,208 2.0%   
Interest Rs m18624 2.9%   
Profit before tax Rs m15326,397 0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m426,778 0.6%   
Profit after tax Rs m11219,619 0.6%  
Gross profit margin %6.612.6 52.1%  
Effective tax rate %27.125.7 105.7%   
Net profit margin %3.310.0 33.3%  
BALANCE SHEET DATA
Current assets Rs m1,364194,104 0.7%   
Current liabilities Rs m284102,997 0.3%   
Net working cap to sales %32.346.6 69.2%  
Current ratio x4.81.9 254.5%  
Inventory Days Days7147 4.6%  
Debtors Days Days57588 654.6%  
Net fixed assets Rs m851109,589 0.8%   
Share capital Rs m32712 4.6%   
"Free" reserves Rs m1,839130,159 1.4%   
Net worth Rs m1,871130,871 1.4%   
Long term debt Rs m00-   
Total assets Rs m2,215304,064 0.7%  
Interest coverage x9.543.3 21.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.50.6 235.0%   
Return on assets %5.96.7 88.0%  
Return on equity %6.015.0 39.8%  
Return on capital %9.220.6 44.4%  
Exports to sales %14.50-   
Imports to sales %11.329.1 38.7%   
Exports (fob) Rs m487NA-   
Imports (cif) Rs m37756,910 0.7%   
Fx inflow Rs m48728,420 1.7%   
Fx outflow Rs m38256,910 0.7%   
Net fx Rs m104-28,490 -0.4%   
CASH FLOW
From Operations Rs m22514,000 1.6%  
From Investments Rs m-126-7,588 1.7%  
From Financial Activity Rs m-138-4,499 3.1%  
Net Cashflow Rs m-381,911 -2.0%  

Share Holding

Indian Promoters % 52.1 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.4 15.7 2.6%  
FIIs % 0.4 8.3 4.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 25.0 191.6%  
Shareholders   19,040 152,706 12.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MODISON With:   HAVELLS INDIA    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    APAR INDUSTRIES     


More on MODISON METALS vs Siemens

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MODISON METALS vs Siemens Share Price Performance

Period MODISON METALS Siemens S&P BSE CAPITAL GOODS
1-Day 3.85% 0.30% -0.21%
1-Month 37.95% 12.67% 6.21%
1-Year 129.74% 66.65% 76.06%
3-Year CAGR 46.49% 46.96% 46.43%
5-Year CAGR 27.10% 37.25% 28.28%

* Compound Annual Growth Rate

Here are more details on the MODISON METALS share price and the Siemens share price.

Moving on to shareholding structures...

The promoters of MODISON METALS hold a 52.1% stake in the company. In case of Siemens the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODISON METALS and the shareholding pattern of Siemens.

Finally, a word on dividends...

In the most recent financial year, MODISON METALS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 29.0%.

Siemens paid Rs 10.0, and its dividend payout ratio stood at 18.2%.

You may visit here to review the dividend history of MODISON METALS, and the dividend history of Siemens.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.