Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MODISON vs SALZER ELEC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MODISON SALZER ELEC MODISON/
SALZER ELEC
 
P/E (TTM) x 20.5 33.3 61.4% View Chart
P/BV x 2.5 3.7 68.1% View Chart
Dividend Yield % 0.7 0.3 263.3%  

Financials

 MODISON   SALZER ELEC
EQUITY SHARE DATA
    MODISON
Mar-23
SALZER ELEC
Mar-23
MODISON/
SALZER ELEC
5-Yr Chart
Click to enlarge
High Rs81332 24.3%   
Low Rs50160 31.0%   
Sales per share (Unadj.) Rs103.1641.0 16.1%  
Earnings per share (Unadj.) Rs3.424.5 14.1%  
Cash flow per share (Unadj.) Rs5.434.7 15.5%  
Dividends per share (Unadj.) Rs1.002.20 45.5%  
Avg Dividend yield %1.50.9 171.7%  
Book value per share (Unadj.) Rs57.7244.2 23.6%  
Shares outstanding (eoy) m32.4516.18 200.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.4 164.5%   
Avg P/E ratio x18.910.0 188.2%  
P/CF ratio (eoy) x12.17.1 170.5%  
Price / Book Value ratio x1.11.0 112.1%  
Dividend payout %29.09.0 323.1%   
Avg Mkt Cap Rs m2,1123,980 53.1%   
No. of employees `000NANA-   
Total wages/salary Rs m204394 51.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,34710,372 32.3%  
Other income Rs m1520 75.8%   
Total revenues Rs m3,36210,392 32.4%   
Gross profit Rs m220956 23.0%  
Depreciation Rs m63166 38.1%   
Interest Rs m18261 6.9%   
Profit before tax Rs m153549 27.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42153 27.2%   
Profit after tax Rs m112396 28.2%  
Gross profit margin %6.69.2 71.2%  
Effective tax rate %27.127.8 97.5%   
Net profit margin %3.33.8 87.4%  
BALANCE SHEET DATA
Current assets Rs m1,3646,278 21.7%   
Current liabilities Rs m2844,472 6.4%   
Net working cap to sales %32.317.4 185.2%  
Current ratio x4.81.4 341.7%  
Inventory Days Days79 75.1%  
Debtors Days Days5751,011 56.9%  
Net fixed assets Rs m8512,672 31.9%   
Share capital Rs m32162 20.1%   
"Free" reserves Rs m1,8393,790 48.5%   
Net worth Rs m1,8713,952 47.3%   
Long term debt Rs m078 0.0%   
Total assets Rs m2,2158,953 24.7%  
Interest coverage x9.53.1 306.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.51.2 130.4%   
Return on assets %5.97.3 79.8%  
Return on equity %6.010.0 59.6%  
Return on capital %9.220.1 45.6%  
Exports to sales %14.512.1 120.1%   
Imports to sales %11.310.0 112.7%   
Exports (fob) Rs m4871,255 38.8%   
Imports (cif) Rs m3771,038 36.4%   
Fx inflow Rs m4871,255 38.8%   
Fx outflow Rs m3821,038 36.9%   
Net fx Rs m104217 47.9%   
CASH FLOW
From Operations Rs m225227 99.2%  
From Investments Rs m-126-349 36.1%  
From Financial Activity Rs m-138178 -77.2%  
Net Cashflow Rs m-3856 -68.1%  

Share Holding

Indian Promoters % 52.1 32.7 159.6%  
Foreign collaborators % 0.0 4.7 -  
Indian inst/Mut Fund % 0.4 3.3 12.3%  
FIIs % 0.4 3.2 12.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 62.7 76.4%  
Shareholders   19,040 35,035 54.3%  
Pledged promoter(s) holding % 0.0 26.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MODISON With:   HAVELLS INDIA    ABB INDIA    SIEMENS    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on MODISON METALS vs SALZER ELEC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MODISON METALS vs SALZER ELEC Share Price Performance

Period MODISON METALS SALZER ELEC S&P BSE CAPITAL GOODS
1-Day 3.85% 2.17% -0.21%
1-Month 37.95% 0.03% 6.21%
1-Year 129.74% 165.28% 76.06%
3-Year CAGR 46.49% 90.55% 46.43%
5-Year CAGR 27.10% 46.23% 28.28%

* Compound Annual Growth Rate

Here are more details on the MODISON METALS share price and the SALZER ELEC share price.

Moving on to shareholding structures...

The promoters of MODISON METALS hold a 52.1% stake in the company. In case of SALZER ELEC the stake stands at 37.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODISON METALS and the shareholding pattern of SALZER ELEC.

Finally, a word on dividends...

In the most recent financial year, MODISON METALS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 29.0%.

SALZER ELEC paid Rs 2.2, and its dividend payout ratio stood at 9.0%.

You may visit here to review the dividend history of MODISON METALS, and the dividend history of SALZER ELEC.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.