MODISON | S&S POWER SWITCHGEAR | MODISON/ S&S POWER SWITCHGEAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.5 | 48.6 | 42.1% | View Chart |
P/BV | x | 2.5 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MODISON S&S POWER SWITCHGEAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODISON Mar-23 |
S&S POWER SWITCHGEAR Mar-23 |
MODISON/ S&S POWER SWITCHGEAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 81 | 38 | 212.5% | |
Low | Rs | 50 | 20 | 247.8% | |
Sales per share (Unadj.) | Rs | 103.1 | 225.0 | 45.8% | |
Earnings per share (Unadj.) | Rs | 3.4 | 3.4 | 101.5% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 6.6 | 81.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 57.7 | -12.4 | -464.6% | |
Shares outstanding (eoy) | m | 32.45 | 6.20 | 523.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.1 | 490.2% | |
Avg P/E ratio | x | 18.9 | 8.5 | 221.2% | |
P/CF ratio (eoy) | x | 12.1 | 4.4 | 276.7% | |
Price / Book Value ratio | x | 1.1 | -2.3 | -48.4% | |
Dividend payout | % | 29.0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,112 | 180 | 1,175.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 204 | 280 | 73.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,347 | 1,395 | 239.9% | |
Other income | Rs m | 15 | 21 | 70.7% | |
Total revenues | Rs m | 3,362 | 1,417 | 237.4% | |
Gross profit | Rs m | 220 | 73 | 300.2% | |
Depreciation | Rs m | 63 | 20 | 313.7% | |
Interest | Rs m | 18 | 51 | 35.7% | |
Profit before tax | Rs m | 153 | 24 | 645.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 3 | 1,524.2% | |
Profit after tax | Rs m | 112 | 21 | 531.5% | |
Gross profit margin | % | 6.6 | 5.2 | 125.1% | |
Effective tax rate | % | 27.1 | 11.5 | 236.0% | |
Net profit margin | % | 3.3 | 1.5 | 221.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,364 | 621 | 219.8% | |
Current liabilities | Rs m | 284 | 507 | 56.1% | |
Net working cap to sales | % | 32.3 | 8.2 | 395.7% | |
Current ratio | x | 4.8 | 1.2 | 391.8% | |
Inventory Days | Days | 7 | 5 | 138.2% | |
Debtors Days | Days | 575 | 732 | 78.6% | |
Net fixed assets | Rs m | 851 | 464 | 183.5% | |
Share capital | Rs m | 32 | 62 | 52.3% | |
"Free" reserves | Rs m | 1,839 | -139 | -1,323.2% | |
Net worth | Rs m | 1,871 | -77 | -2,431.7% | |
Long term debt | Rs m | 0 | 421 | 0.0% | |
Total assets | Rs m | 2,215 | 1,084 | 204.3% | |
Interest coverage | x | 9.5 | 1.5 | 646.4% | |
Debt to equity ratio | x | 0 | -5.5 | -0.0% | |
Sales to assets ratio | x | 1.5 | 1.3 | 117.4% | |
Return on assets | % | 5.9 | 6.6 | 88.8% | |
Return on equity | % | 6.0 | -27.3 | -21.9% | |
Return on capital | % | 9.2 | 21.6 | 42.4% | |
Exports to sales | % | 14.5 | 0 | - | |
Imports to sales | % | 11.3 | 0 | - | |
Exports (fob) | Rs m | 487 | NA | - | |
Imports (cif) | Rs m | 377 | NA | - | |
Fx inflow | Rs m | 487 | 107 | 454.0% | |
Fx outflow | Rs m | 382 | 1 | 59,754.7% | |
Net fx | Rs m | 104 | 107 | 97.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 225 | -113 | -198.2% | |
From Investments | Rs m | -126 | 101 | -124.9% | |
From Financial Activity | Rs m | -138 | -7 | 2,005.4% | |
Net Cashflow | Rs m | -38 | -20 | 195.5% |
Indian Promoters | % | 52.1 | 50.2 | 103.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.4 | 97.6% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 49.8 | 96.2% | |
Shareholders | 19,040 | 19,567 | 97.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODISON With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MODISON METALS | S&S POWER SW | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.85% | -1.99% | -0.21% |
1-Month | 37.95% | 35.91% | 6.21% |
1-Year | 129.74% | 1,019.77% | 76.06% |
3-Year CAGR | 46.49% | 142.28% | 46.43% |
5-Year CAGR | 27.10% | 91.40% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the MODISON METALS share price and the S&S POWER SW share price.
Moving on to shareholding structures...
The promoters of MODISON METALS hold a 52.1% stake in the company. In case of S&S POWER SW the stake stands at 50.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODISON METALS and the shareholding pattern of S&S POWER SW.
Finally, a word on dividends...
In the most recent financial year, MODISON METALS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 29.0%.
S&S POWER SW paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MODISON METALS, and the dividend history of S&S POWER SW.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.