MODISON | V GUARD INDUSTRIES | MODISON/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.5 | 63.6 | 32.2% | View Chart |
P/BV | x | 2.5 | 9.5 | 26.3% | View Chart |
Dividend Yield | % | 0.7 | 0.4 | 182.6% |
MODISON V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODISON Mar-23 |
V GUARD INDUSTRIES Mar-23 |
MODISON/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 81 | 275 | 29.3% | |
Low | Rs | 50 | 195 | 25.4% | |
Sales per share (Unadj.) | Rs | 103.1 | 95.5 | 108.0% | |
Earnings per share (Unadj.) | Rs | 3.4 | 4.4 | 78.7% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 5.9 | 92.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.30 | 76.9% | |
Avg Dividend yield | % | 1.5 | 0.6 | 277.7% | |
Book value per share (Unadj.) | Rs | 57.7 | 36.2 | 159.2% | |
Shares outstanding (eoy) | m | 32.45 | 432.17 | 7.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.5 | 25.6% | |
Avg P/E ratio | x | 18.9 | 53.7 | 35.2% | |
P/CF ratio (eoy) | x | 12.1 | 40.1 | 30.1% | |
Price / Book Value ratio | x | 1.1 | 6.5 | 17.4% | |
Dividend payout | % | 29.0 | 29.7 | 97.7% | |
Avg Mkt Cap | Rs m | 2,112 | 101,583 | 2.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 204 | 3,029 | 6.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,347 | 41,260 | 8.1% | |
Other income | Rs m | 15 | 164 | 9.2% | |
Total revenues | Rs m | 3,362 | 41,425 | 8.1% | |
Gross profit | Rs m | 220 | 3,199 | 6.9% | |
Depreciation | Rs m | 63 | 644 | 9.8% | |
Interest | Rs m | 18 | 162 | 11.1% | |
Profit before tax | Rs m | 153 | 2,557 | 6.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 667 | 6.2% | |
Profit after tax | Rs m | 112 | 1,890 | 5.9% | |
Gross profit margin | % | 6.6 | 7.8 | 84.6% | |
Effective tax rate | % | 27.1 | 26.1 | 104.0% | |
Net profit margin | % | 3.3 | 4.6 | 72.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,364 | 15,052 | 9.1% | |
Current liabilities | Rs m | 284 | 8,167 | 3.5% | |
Net working cap to sales | % | 32.3 | 16.7 | 193.3% | |
Current ratio | x | 4.8 | 1.8 | 260.2% | |
Inventory Days | Days | 7 | 11 | 64.3% | |
Debtors Days | Days | 575 | 503 | 114.3% | |
Net fixed assets | Rs m | 851 | 13,935 | 6.1% | |
Share capital | Rs m | 32 | 432 | 7.5% | |
"Free" reserves | Rs m | 1,839 | 15,216 | 12.1% | |
Net worth | Rs m | 1,871 | 15,648 | 12.0% | |
Long term debt | Rs m | 0 | 2,729 | 0.0% | |
Total assets | Rs m | 2,215 | 28,987 | 7.6% | |
Interest coverage | x | 9.5 | 16.8 | 56.6% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.5 | 1.4 | 106.2% | |
Return on assets | % | 5.9 | 7.1 | 82.8% | |
Return on equity | % | 6.0 | 12.1 | 49.4% | |
Return on capital | % | 9.2 | 14.8 | 61.9% | |
Exports to sales | % | 14.5 | 0.1 | 16,011.7% | |
Imports to sales | % | 11.3 | 4.7 | 241.8% | |
Exports (fob) | Rs m | 487 | 37 | 1,299.0% | |
Imports (cif) | Rs m | 377 | 1,923 | 19.6% | |
Fx inflow | Rs m | 487 | 37 | 1,299.0% | |
Fx outflow | Rs m | 382 | 1,923 | 19.9% | |
Net fx | Rs m | 104 | -1,886 | -5.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 225 | 4,238 | 5.3% | |
From Investments | Rs m | -126 | -7,712 | 1.6% | |
From Financial Activity | Rs m | -138 | 3,261 | -4.2% | |
Net Cashflow | Rs m | -38 | -213 | 18.1% |
Indian Promoters | % | 52.1 | 54.5 | 95.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 33.5 | 1.2% | |
FIIs | % | 0.4 | 13.3 | 3.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 45.5 | 105.2% | |
Shareholders | 19,040 | 119,562 | 15.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODISON With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MODISON METALS | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.85% | 0.18% | -0.21% |
1-Month | 37.95% | 7.10% | 6.21% |
1-Year | 129.74% | 34.62% | 76.06% |
3-Year CAGR | 46.49% | 15.22% | 46.43% |
5-Year CAGR | 27.10% | 9.39% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the MODISON METALS share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of MODISON METALS hold a 52.1% stake in the company. In case of V GUARD IND. the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODISON METALS and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, MODISON METALS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 29.0%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of MODISON METALS, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.