MY FAIR LADY | FUTURE SUPPLY CHAIN SOLUTIONS | MY FAIR LADY/ FUTURE SUPPLY CHAIN SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -27.7 | -0.0 | - | View Chart |
P/BV | x | 49.9 | 0.0 | 102,451.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MY FAIR LADY FUTURE SUPPLY CHAIN SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MY FAIR LADY Mar-23 |
FUTURE SUPPLY CHAIN SOLUTIONS Mar-21 |
MY FAIR LADY/ FUTURE SUPPLY CHAIN SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2 | 224 | 0.8% | |
Low | Rs | 1 | 63 | 0.9% | |
Sales per share (Unadj.) | Rs | 0.4 | 106.3 | 0.4% | |
Earnings per share (Unadj.) | Rs | 0 | -42.0 | -0.0% | |
Cash flow per share (Unadj.) | Rs | 0 | -4.3 | -0.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 0 | 126.0 | 0.0% | |
Shares outstanding (eoy) | m | 360.29 | 43.88 | 821.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 1.3 | 227.1% | |
Avg P/E ratio | x | 10,538.6 | -3.4 | -308,584.6% | |
P/CF ratio (eoy) | x | 320.6 | -33.1 | -969.6% | |
Price / Book Value ratio | x | 83.5 | 1.1 | 7,329.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 422 | 6,296 | 6.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 751 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 137 | 4,664 | 2.9% | |
Other income | Rs m | 1 | 339 | 0.2% | |
Total revenues | Rs m | 138 | 5,003 | 2.8% | |
Gross profit | Rs m | 1 | 455 | 0.2% | |
Depreciation | Rs m | 1 | 1,653 | 0.1% | |
Interest | Rs m | 0 | 984 | 0.0% | |
Profit before tax | Rs m | 0 | -1,844 | -0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 0 | - | |
Profit after tax | Rs m | 0 | -1,844 | -0.0% | |
Gross profit margin | % | 0.6 | 9.7 | 5.9% | |
Effective tax rate | % | 0 | 0 | - | |
Net profit margin | % | 0 | -39.5 | -0.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 101 | 10,196 | 1.0% | |
Current liabilities | Rs m | 28 | 5,943 | 0.5% | |
Net working cap to sales | % | 52.8 | 91.2 | 57.9% | |
Current ratio | x | 3.6 | 1.7 | 210.1% | |
Inventory Days | Days | 5 | 53 | 8.6% | |
Debtors Days | Days | 81,015 | 5,759 | 1,406.8% | |
Net fixed assets | Rs m | 82 | 7,662 | 1.1% | |
Share capital | Rs m | 360 | 439 | 82.1% | |
"Free" reserves | Rs m | -355 | 5,090 | -7.0% | |
Net worth | Rs m | 5 | 5,529 | 0.1% | |
Long term debt | Rs m | 150 | 4,175 | 3.6% | |
Total assets | Rs m | 183 | 17,858 | 1.0% | |
Interest coverage | x | 5.0 | -0.9 | -572.1% | |
Debt to equity ratio | x | 29.7 | 0.8 | 3,933.7% | |
Sales to assets ratio | x | 0.8 | 0.3 | 287.7% | |
Return on assets | % | 0 | -4.8 | -0.5% | |
Return on equity | % | 0.8 | -33.3 | -2.4% | |
Return on capital | % | 0 | -8.9 | -0.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -64 | 2,071 | -3.1% | |
From Investments | Rs m | -83 | 4 | -1,979.0% | |
From Financial Activity | Rs m | 150 | -2,078 | -7.2% | |
Net Cashflow | Rs m | 3 | -2 | -150.2% |
Indian Promoters | % | 0.4 | 22.0 | 1.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 99.6 | 78.1 | 127.6% | |
Shareholders | 175,431 | 49,177 | 356.7% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare MY FAIR LADY With: ALLCARGO LOGISTIC TRANSPORT CORP GATEWAY DISTRIPARKS LANCER CONTAINER LINES MAHINDRA LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MY FAIR LADY | FUTURE SUPPLY CHAIN SOLUTIONS | S&P BSE FMCG |
---|---|---|---|
1-Day | 0.00% | -0.32% | 0.10% |
1-Month | -7.89% | -12.54% | 2.04% |
1-Year | 0.00% | -52.51% | 15.06% |
3-Year CAGR | 57.26% | -57.06% | 16.03% |
5-Year CAGR | 29.80% | -59.38% | 10.63% |
* Compound Annual Growth Rate
Here are more details on the MY FAIR LADY share price and the FUTURE SUPPLY CHAIN SOLUTIONS share price.
Moving on to shareholding structures...
The promoters of MY FAIR LADY hold a 0.4% stake in the company. In case of FUTURE SUPPLY CHAIN SOLUTIONS the stake stands at 22.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MY FAIR LADY and the shareholding pattern of FUTURE SUPPLY CHAIN SOLUTIONS .
Finally, a word on dividends...
In the most recent financial year, MY FAIR LADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FUTURE SUPPLY CHAIN SOLUTIONS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of MY FAIR LADY, and the dividend history of FUTURE SUPPLY CHAIN SOLUTIONS .
For a sector overview, read our fmcg sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.