MY FAIR LADY | KAUSHALYA LOGISTICS LTD. | MY FAIR LADY/ KAUSHALYA LOGISTICS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -27.7 | - | - | View Chart |
P/BV | x | 49.9 | 9.6 | 517.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MY FAIR LADY KAUSHALYA LOGISTICS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MY FAIR LADY Mar-23 |
KAUSHALYA LOGISTICS LTD. Mar-23 |
MY FAIR LADY/ KAUSHALYA LOGISTICS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2 | NA | - | |
Low | Rs | 1 | NA | - | |
Sales per share (Unadj.) | Rs | 0.4 | 39,644.1 | 0.0% | |
Earnings per share (Unadj.) | Rs | 0 | 470.6 | 0.0% | |
Cash flow per share (Unadj.) | Rs | 0 | 487.1 | 0.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 0 | 1,289.1 | 0.0% | |
Shares outstanding (eoy) | m | 360.29 | 0.15 | 240,193.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0 | - | |
Avg P/E ratio | x | 10,538.6 | 0 | - | |
P/CF ratio (eoy) | x | 320.6 | 0 | - | |
Price / Book Value ratio | x | 83.5 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 422 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 55 | 4.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 137 | 5,947 | 2.3% | |
Other income | Rs m | 1 | 75 | 0.7% | |
Total revenues | Rs m | 138 | 6,022 | 2.3% | |
Gross profit | Rs m | 1 | 63 | 1.2% | |
Depreciation | Rs m | 1 | 2 | 51.6% | |
Interest | Rs m | 0 | 43 | 0.0% | |
Profit before tax | Rs m | 0 | 94 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 23 | 0.0% | |
Profit after tax | Rs m | 0 | 71 | 0.1% | |
Gross profit margin | % | 0.6 | 1.1 | 53.9% | |
Effective tax rate | % | 0 | 24.6 | 0.0% | |
Net profit margin | % | 0 | 1.2 | 2.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 101 | 1,097 | 9.2% | |
Current liabilities | Rs m | 28 | 877 | 3.2% | |
Net working cap to sales | % | 52.8 | 3.7 | 1,427.5% | |
Current ratio | x | 3.6 | 1.3 | 288.2% | |
Inventory Days | Days | 5 | 18 | 25.7% | |
Debtors Days | Days | 81,015 | 190 | 42,622.0% | |
Net fixed assets | Rs m | 82 | 308 | 26.8% | |
Share capital | Rs m | 360 | 2 | 24,019.3% | |
"Free" reserves | Rs m | -355 | 192 | -185.2% | |
Net worth | Rs m | 5 | 193 | 2.6% | |
Long term debt | Rs m | 150 | 321 | 46.7% | |
Total assets | Rs m | 183 | 1,405 | 13.0% | |
Interest coverage | x | 5.0 | 3.2 | 156.5% | |
Debt to equity ratio | x | 29.7 | 1.7 | 1,787.3% | |
Sales to assets ratio | x | 0.8 | 4.2 | 17.8% | |
Return on assets | % | 0 | 8.1 | 0.3% | |
Return on equity | % | 0.8 | 36.5 | 2.2% | |
Return on capital | % | 0 | 26.5 | 0.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -64 | 35 | -182.0% | |
From Investments | Rs m | -83 | -100 | 82.9% | |
From Financial Activity | Rs m | 150 | 62 | 242.5% | |
Net Cashflow | Rs m | 3 | -3 | -102.8% |
Indian Promoters | % | 0.4 | 73.7 | 0.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.0 | - | |
FIIs | % | 0.0 | 1.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 99.6 | 26.4 | 377.9% | |
Shareholders | 175,431 | 1,361 | 12,889.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MY FAIR LADY With: ALLCARGO LOGISTIC TRANSPORT CORP LANCER CONTAINER LINES MAHINDRA LOGISTICS SNOWMAN LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MY FAIR LADY | KAUSHALYA LOGISTICS LTD. | S&P BSE FMCG |
---|---|---|---|
1-Day | 0.00% | 0.65% | 0.10% |
1-Month | -7.89% | 14.25% | 2.04% |
1-Year | 0.00% | -8.42% | 15.06% |
3-Year CAGR | 57.26% | -2.89% | 16.03% |
5-Year CAGR | 29.80% | -1.74% | 10.63% |
* Compound Annual Growth Rate
Here are more details on the MY FAIR LADY share price and the KAUSHALYA LOGISTICS LTD. share price.
Moving on to shareholding structures...
The promoters of MY FAIR LADY hold a 0.4% stake in the company. In case of KAUSHALYA LOGISTICS LTD. the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MY FAIR LADY and the shareholding pattern of KAUSHALYA LOGISTICS LTD..
Finally, a word on dividends...
In the most recent financial year, MY FAIR LADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KAUSHALYA LOGISTICS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MY FAIR LADY, and the dividend history of KAUSHALYA LOGISTICS LTD..
For a sector overview, read our fmcg sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.