Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAHANAGAR GAS vs ADANI TOTAL GAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAHANAGAR GAS ADANI TOTAL GAS MAHANAGAR GAS/
ADANI TOTAL GAS
 
P/E (TTM) x 11.0 171.4 6.4% View Chart
P/BV x 3.4 34.4 10.0% View Chart
Dividend Yield % 1.8 0.0 6,621.6%  

Financials

 MAHANAGAR GAS   ADANI TOTAL GAS
EQUITY SHARE DATA
    MAHANAGAR GAS
Mar-23
ADANI TOTAL GAS
Mar-23
MAHANAGAR GAS/
ADANI TOTAL GAS
5-Yr Chart
Click to enlarge
High Rs1,0073,998 25.2%   
Low Rs666655 101.7%   
Sales per share (Unadj.) Rs574.837.0 1,552.0%  
Earnings per share (Unadj.) Rs80.05.0 1,609.6%  
Cash flow per share (Unadj.) Rs103.46.0 1,723.8%  
Dividends per share (Unadj.) Rs26.000.25 10,400.0%  
Avg Dividend yield %3.10 28,920.9%  
Book value per share (Unadj.) Rs418.526.7 1,565.1%  
Shares outstanding (eoy) m98.781,099.81 9.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.562.8 2.3%   
Avg P/E ratio x10.5468.2 2.2%  
P/CF ratio (eoy) x8.1388.0 2.1%  
Price / Book Value ratio x2.087.0 2.3%  
Dividend payout %32.55.0 646.1%   
Avg Mkt Cap Rs m82,6452,558,901 3.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,079557 193.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m56,77640,730 139.4%  
Other income Rs m1,120369 303.8%   
Total revenues Rs m57,89641,098 140.9%   
Gross profit Rs m11,8418,872 133.5%  
Depreciation Rs m2,3111,131 204.4%   
Interest Rs m94784 12.0%   
Profit before tax Rs m10,5557,325 144.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6551,861 142.7%   
Profit after tax Rs m7,9015,465 144.6%  
Gross profit margin %20.921.8 95.7%  
Effective tax rate %25.225.4 99.0%   
Net profit margin %13.913.4 103.7%  
BALANCE SHEET DATA
Current assets Rs m20,0628,580 233.8%   
Current liabilities Rs m15,61221,934 71.2%   
Net working cap to sales %7.8-32.8 -23.9%  
Current ratio x1.30.4 328.5%  
Inventory Days Days10375 137.8%  
Debtors Days Days22 78.2%  
Net fixed assets Rs m40,26147,873 84.1%   
Share capital Rs m9881,100 89.8%   
"Free" reserves Rs m40,35428,310 142.5%   
Net worth Rs m41,34229,410 140.6%   
Long term debt Rs m02,684 0.0%   
Total assets Rs m60,32356,453 106.9%  
Interest coverage x113.410.3 1,096.8%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.7 130.5%   
Return on assets %13.311.1 119.7%  
Return on equity %19.118.6 102.8%  
Return on capital %25.825.3 101.9%  
Exports to sales %00-   
Imports to sales %00.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA240 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m20240 8.1%   
Net fx Rs m-20-240 8.1%   
CASH FLOW
From Operations Rs m9,6938,529 113.7%  
From Investments Rs m-6,491-11,666 55.6%  
From Financial Activity Rs m-2,8482,947 -96.7%  
Net Cashflow Rs m354-191 -185.5%  

Share Holding

Indian Promoters % 32.5 37.4 86.9%  
Foreign collaborators % 0.0 37.4 -  
Indian inst/Mut Fund % 57.9 19.3 300.8%  
FIIs % 30.5 13.1 232.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.5 25.2 267.9%  
Shareholders   149,718 631,022 23.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAHANAGAR GAS With:   GUJ. STATE PETRONET    INDRAPRASTHA GAS    GUJARAT GAS    


More on MAHANAGAR GAS vs ADANI TOTAL GAS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MAHANAGAR GAS vs ADANI TOTAL GAS Share Price Performance

Period MAHANAGAR GAS ADANI TOTAL GAS S&P BSE OIL & GAS
1-Day 1.46% 0.07% 0.88%
1-Month 6.34% -3.17% 5.32%
1-Year 42.90% -1.72% 59.39%
3-Year CAGR 9.42% -7.30% 25.55%
5-Year CAGR 8.34% 44.42% 13.98%

* Compound Annual Growth Rate

Here are more details on the MAHANAGAR GAS share price and the ADANI TOTAL GAS share price.

Moving on to shareholding structures...

The promoters of MAHANAGAR GAS hold a 32.5% stake in the company. In case of ADANI TOTAL GAS the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAHANAGAR GAS and the shareholding pattern of ADANI TOTAL GAS.

Finally, a word on dividends...

In the most recent financial year, MAHANAGAR GAS paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 32.5%.

ADANI TOTAL GAS paid Rs 0.3, and its dividend payout ratio stood at 5.0%.

You may visit here to review the dividend history of MAHANAGAR GAS, and the dividend history of ADANI TOTAL GAS.

For a sector overview, read our energy sector report.



Today's Market

Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.