MANGALAM CEMENT | N C L IND. | MANGALAM CEMENT/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 41.0 | 11.8 | 348.2% | View Chart |
P/BV | x | 3.1 | 1.2 | 260.3% | View Chart |
Dividend Yield | % | 0.2 | 1.5 | 11.9% |
MANGALAM CEMENT N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MANGALAM CEMENT Mar-23 |
N C L IND. Mar-23 |
MANGALAM CEMENT/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 410 | 211 | 194.5% | |
Low | Rs | 234 | 155 | 150.7% | |
Sales per share (Unadj.) | Rs | 655.1 | 452.0 | 144.9% | |
Earnings per share (Unadj.) | Rs | 6.2 | 9.8 | 63.6% | |
Cash flow per share (Unadj.) | Rs | 31.5 | 20.7 | 152.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 3.00 | 50.0% | |
Avg Dividend yield | % | 0.5 | 1.6 | 28.4% | |
Book value per share (Unadj.) | Rs | 275.0 | 170.2 | 161.6% | |
Shares outstanding (eoy) | m | 27.50 | 45.23 | 60.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 121.4% | |
Avg P/E ratio | x | 51.7 | 18.7 | 276.6% | |
P/CF ratio (eoy) | x | 10.2 | 8.9 | 115.4% | |
Price / Book Value ratio | x | 1.2 | 1.1 | 108.9% | |
Dividend payout | % | 24.1 | 30.6 | 78.6% | |
Avg Mkt Cap | Rs m | 8,851 | 8,276 | 106.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,131 | 602 | 187.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,016 | 20,445 | 88.1% | |
Other income | Rs m | 349 | 188 | 185.9% | |
Total revenues | Rs m | 18,365 | 20,633 | 89.0% | |
Gross profit | Rs m | 1,284 | 1,485 | 86.5% | |
Depreciation | Rs m | 695 | 492 | 141.3% | |
Interest | Rs m | 662 | 269 | 245.7% | |
Profit before tax | Rs m | 277 | 912 | 30.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 106 | 469 | 22.6% | |
Profit after tax | Rs m | 171 | 443 | 38.7% | |
Gross profit margin | % | 7.1 | 7.3 | 98.1% | |
Effective tax rate | % | 38.2 | 51.5 | 74.3% | |
Net profit margin | % | 1.0 | 2.2 | 43.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,692 | 4,680 | 143.0% | |
Current liabilities | Rs m | 7,790 | 3,738 | 208.4% | |
Net working cap to sales | % | -6.1 | 4.6 | -132.4% | |
Current ratio | x | 0.9 | 1.3 | 68.6% | |
Inventory Days | Days | 43 | 11 | 400.6% | |
Debtors Days | Days | 75 | 278 | 27.0% | |
Net fixed assets | Rs m | 13,210 | 10,943 | 120.7% | |
Share capital | Rs m | 275 | 452 | 60.8% | |
"Free" reserves | Rs m | 7,287 | 7,246 | 100.6% | |
Net worth | Rs m | 7,562 | 7,699 | 98.2% | |
Long term debt | Rs m | 2,909 | 2,075 | 140.2% | |
Total assets | Rs m | 19,902 | 15,622 | 127.4% | |
Interest coverage | x | 1.4 | 4.4 | 32.3% | |
Debt to equity ratio | x | 0.4 | 0.3 | 142.7% | |
Sales to assets ratio | x | 0.9 | 1.3 | 69.2% | |
Return on assets | % | 4.2 | 4.6 | 91.8% | |
Return on equity | % | 2.3 | 5.8 | 39.4% | |
Return on capital | % | 9.0 | 12.1 | 74.2% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | 44 | 0.0% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 2,798 | 118 | 2,377.2% | |
Net fx | Rs m | -2,798 | -116 | 2,402.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,387 | 2,081 | 66.6% | |
From Investments | Rs m | -636 | -958 | 66.4% | |
From Financial Activity | Rs m | -894 | -828 | 108.0% | |
Net Cashflow | Rs m | -144 | 295 | -48.6% |
Indian Promoters | % | 36.9 | 43.7 | 84.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.1 | 5.2 | 192.9% | |
FIIs | % | 5.7 | 5.2 | 110.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.1 | 56.3 | 112.0% | |
Shareholders | 34,065 | 53,743 | 63.4% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare MANGALAM CEMENT With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT HEIDELBERG CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mangalam Cement | N C L IND. |
---|---|---|
1-Day | -2.45% | -0.22% |
1-Month | 21.23% | 9.73% |
1-Year | 212.00% | 8.26% |
3-Year CAGR | 46.50% | 5.29% |
5-Year CAGR | 25.20% | 7.62% |
* Compound Annual Growth Rate
Here are more details on the Mangalam Cement share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of Mangalam Cement hold a 36.9% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mangalam Cement and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, Mangalam Cement paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 24.1%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of Mangalam Cement, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.