MANUGRAPH INDIA | T & I GLOBAL | MANUGRAPH INDIA/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -4.1 | 12.0 | - | View Chart |
P/BV | x | 0.7 | 2.0 | 36.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MANUGRAPH INDIA T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MANUGRAPH INDIA Mar-23 |
T & I GLOBAL Mar-23 |
MANUGRAPH INDIA/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 136 | 17.1% | |
Low | Rs | 12 | 66 | 17.7% | |
Sales per share (Unadj.) | Rs | 26.2 | 300.5 | 8.7% | |
Earnings per share (Unadj.) | Rs | -3.5 | 16.6 | -21.3% | |
Cash flow per share (Unadj.) | Rs | -3.1 | 18.5 | -16.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 32.6 | 143.8 | 22.7% | |
Shares outstanding (eoy) | m | 30.42 | 5.07 | 600.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.3 | 198.5% | |
Avg P/E ratio | x | -4.9 | 6.1 | -81.3% | |
P/CF ratio (eoy) | x | -5.7 | 5.4 | -104.1% | |
Price / Book Value ratio | x | 0.5 | 0.7 | 76.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 530 | 512 | 103.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 229 | 56 | 411.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 796 | 1,523 | 52.2% | |
Other income | Rs m | 17 | 42 | 40.8% | |
Total revenues | Rs m | 813 | 1,565 | 51.9% | |
Gross profit | Rs m | -79 | 99 | -79.8% | |
Depreciation | Rs m | 14 | 10 | 143.0% | |
Interest | Rs m | 28 | 2 | 1,559.3% | |
Profit before tax | Rs m | -104 | 129 | -80.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 45 | 6.9% | |
Profit after tax | Rs m | -107 | 84 | -127.5% | |
Gross profit margin | % | -9.9 | 6.5 | -152.8% | |
Effective tax rate | % | -3.0 | 34.9 | -8.5% | |
Net profit margin | % | -13.5 | 5.5 | -244.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 721 | 807 | 89.3% | |
Current liabilities | Rs m | 503 | 565 | 89.1% | |
Net working cap to sales | % | 27.4 | 15.9 | 171.9% | |
Current ratio | x | 1.4 | 1.4 | 100.2% | |
Inventory Days | Days | 47 | 68 | 69.0% | |
Debtors Days | Days | 112 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 999 | 486 | 205.6% | |
Share capital | Rs m | 61 | 51 | 120.0% | |
"Free" reserves | Rs m | 931 | 679 | 137.1% | |
Net worth | Rs m | 991 | 729 | 136.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,720 | 1,293 | 133.0% | |
Interest coverage | x | -2.7 | 72.1 | -3.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.2 | 39.3% | |
Return on assets | % | -4.6 | 6.7 | -69.1% | |
Return on equity | % | -10.8 | 11.6 | -93.8% | |
Return on capital | % | -7.7 | 18.0 | -42.6% | |
Exports to sales | % | 23.6 | 62.8 | 37.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 188 | 956 | 19.6% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 188 | 956 | 19.7% | |
Fx outflow | Rs m | 8 | 13 | 61.8% | |
Net fx | Rs m | 180 | 943 | 19.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -61 | 50 | -122.3% | |
From Investments | Rs m | 167 | -137 | -121.9% | |
From Financial Activity | Rs m | -100 | NA | 31,325.0% | |
Net Cashflow | Rs m | 5 | -87 | -6.1% |
Indian Promoters | % | 57.7 | 53.3 | 108.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.3 | 46.7 | 90.6% | |
Shareholders | 12,119 | 5,997 | 202.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MANUGRAPH INDIA With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Manugraph India | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.32% | 2.43% | -0.21% |
1-Month | 14.36% | 29.43% | 6.21% |
1-Year | 30.38% | 122.06% | 76.06% |
3-Year CAGR | 30.00% | 43.91% | 46.43% |
5-Year CAGR | -2.00% | 27.96% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the Manugraph India share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of Manugraph India hold a 57.7% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Manugraph India and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, Manugraph India paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Manugraph India, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.