MAGICUT TOOLS | T & I GLOBAL | MAGICUT TOOLS/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.2 | 12.0 | - | View Chart |
P/BV | x | - | 2.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MAGICUT TOOLS T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGICUT TOOLS Mar-19 |
T & I GLOBAL Mar-23 |
MAGICUT TOOLS/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17 | 136 | 12.8% | |
Low | Rs | 10 | 66 | 15.2% | |
Sales per share (Unadj.) | Rs | 0 | 300.5 | 0.0% | |
Earnings per share (Unadj.) | Rs | -2.8 | 16.6 | -17.1% | |
Cash flow per share (Unadj.) | Rs | -1.0 | 18.5 | -5.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -33.4 | 143.8 | -23.2% | |
Shares outstanding (eoy) | m | 14.04 | 5.07 | 276.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 0.3 | - | |
Avg P/E ratio | x | -4.8 | 6.1 | -79.8% | |
P/CF ratio (eoy) | x | -13.7 | 5.4 | -251.7% | |
Price / Book Value ratio | x | -0.4 | 0.7 | -58.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 193 | 512 | 37.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 0 | 56 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 1,523 | 0.0% | |
Other income | Rs m | 3 | 42 | 6.5% | |
Total revenues | Rs m | 3 | 1,565 | 0.2% | |
Gross profit | Rs m | -8 | 99 | -8.3% | |
Depreciation | Rs m | 26 | 10 | 264.7% | |
Interest | Rs m | 0 | 2 | 6.6% | |
Profit before tax | Rs m | -31 | 129 | -24.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8 | 45 | 18.7% | |
Profit after tax | Rs m | -40 | 84 | -47.2% | |
Gross profit margin | % | 0 | 6.5 | - | |
Effective tax rate | % | -26.9 | 34.9 | -77.0% | |
Net profit margin | % | 0 | 5.5 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26 | 807 | 3.2% | |
Current liabilities | Rs m | 437 | 565 | 77.4% | |
Net working cap to sales | % | 0 | 15.9 | - | |
Current ratio | x | 0.1 | 1.4 | 4.1% | |
Inventory Days | Days | 0 | 68 | - | |
Debtors Days | Days | 0 | 106,520,714 | - | |
Net fixed assets | Rs m | 504 | 486 | 103.8% | |
Share capital | Rs m | 140 | 51 | 277.0% | |
"Free" reserves | Rs m | -610 | 679 | -89.8% | |
Net worth | Rs m | -469 | 729 | -64.3% | |
Long term debt | Rs m | 560 | 0 | - | |
Total assets | Rs m | 530 | 1,293 | 41.0% | |
Interest coverage | x | -260.4 | 72.1 | -361.2% | |
Debt to equity ratio | x | -1.2 | 0 | - | |
Sales to assets ratio | x | 0 | 1.2 | 0.0% | |
Return on assets | % | -7.5 | 6.7 | -112.4% | |
Return on equity | % | 8.5 | 11.6 | 73.4% | |
Return on capital | % | -34.3 | 18.0 | -190.6% | |
Exports to sales | % | 0 | 62.8 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 956 | 0.0% | |
Fx outflow | Rs m | 0 | 13 | 0.0% | |
Net fx | Rs m | 0 | 943 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 50 | 0.2% | |
From Investments | Rs m | NA | -137 | -0.0% | |
From Financial Activity | Rs m | -1 | NA | 228.1% | |
Net Cashflow | Rs m | -1 | -87 | 0.7% |
Indian Promoters | % | 75.0 | 53.3 | 140.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 46.7 | 53.5% | |
Shareholders | 911 | 5,997 | 15.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGICUT TOOLS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGICUT TOOLS | T & I GLOBAL |
---|---|---|
1-Day | -0.00% | 2.43% |
1-Month | -11.88% | 29.43% |
1-Year | 90.54% | 122.06% |
3-Year CAGR | -17.60% | 43.91% |
5-Year CAGR | -12.18% | 27.96% |
* Compound Annual Growth Rate
Here are more details on the MAGICUT TOOLS share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of MAGICUT TOOLS hold a 75.0% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGICUT TOOLS and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, MAGICUT TOOLS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAGICUT TOOLS, and the dividend history of T & I GLOBAL.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.