Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MISHRA DHATU NIGAM vs HI-TECH PIPES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MISHRA DHATU NIGAM HI-TECH PIPES MISHRA DHATU NIGAM/
HI-TECH PIPES
 
P/E (TTM) x 81.4 47.6 171.0% View Chart
P/BV x 7.0 6.3 111.1% View Chart
Dividend Yield % 0.7 0.0 3,674.2%  

Financials

 MISHRA DHATU NIGAM   HI-TECH PIPES
EQUITY SHARE DATA
    MISHRA DHATU NIGAM
Mar-23
HI-TECH PIPES
Mar-23
MISHRA DHATU NIGAM/
HI-TECH PIPES
5-Yr Chart
Click to enlarge
High Rs269990 27.2%   
Low Rs15669 224.6%   
Sales per share (Unadj.) Rs46.5186.7 24.9%  
Earnings per share (Unadj.) Rs8.32.9 282.9%  
Cash flow per share (Unadj.) Rs11.24.0 277.5%  
Dividends per share (Unadj.) Rs3.350.03 11,166.7%  
Avg Dividend yield %1.60 33,427.4%  
Book value per share (Unadj.) Rs68.625.9 264.9%  
Shares outstanding (eoy) m187.34127.81 146.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.62.8 160.8%   
Avg P/E ratio x25.4179.6 14.2%  
P/CF ratio (eoy) x19.0131.5 14.4%  
Price / Book Value ratio x3.120.4 15.1%  
Dividend payout %40.20.8 4,736.1%   
Avg Mkt Cap Rs m39,76367,673 58.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,240264 469.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,71923,858 36.5%  
Other income Rs m37823 1,670.2%   
Total revenues Rs m9,09723,881 38.1%   
Gross profit Rs m2,591967 267.9%  
Depreciation Rs m530138 384.8%   
Interest Rs m269353 76.2%   
Profit before tax Rs m2,169499 434.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m607122 497.2%   
Profit after tax Rs m1,563377 414.7%  
Gross profit margin %29.74.1 733.1%  
Effective tax rate %28.024.5 114.3%   
Net profit margin %17.91.6 1,134.7%  
BALANCE SHEET DATA
Current assets Rs m17,4355,574 312.8%   
Current liabilities Rs m8,0093,840 208.6%   
Net working cap to sales %108.17.3 1,487.2%  
Current ratio x2.21.5 150.0%  
Inventory Days Days106 162.2%  
Debtors Days Days1,322284 465.8%  
Net fixed assets Rs m11,1933,642 307.3%   
Share capital Rs m1,873128 1,465.8%   
"Free" reserves Rs m10,9813,183 345.0%   
Net worth Rs m12,8543,311 388.2%   
Long term debt Rs m674940 71.6%   
Total assets Rs m28,6289,216 310.6%  
Interest coverage x9.12.4 375.6%   
Debt to equity ratio x0.10.3 18.5%  
Sales to assets ratio x0.32.6 11.8%   
Return on assets %6.47.9 80.8%  
Return on equity %12.211.4 106.8%  
Return on capital %18.020.0 90.0%  
Exports to sales %00.2 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA39 0.0%   
Imports (cif) Rs mNA5 0.0%   
Fx inflow Rs m20639 534.5%   
Fx outflow Rs m1,1577 16,208.4%   
Net fx Rs m-95131 -3,019.4%   
CASH FLOW
From Operations Rs m-3541,337 -26.5%  
From Investments Rs m-30-1,042 2.8%  
From Financial Activity Rs m428-285 -149.9%  
Net Cashflow Rs m4410 447.7%  

Share Holding

Indian Promoters % 74.0 53.2 139.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 11.8 102.4%  
FIIs % 1.1 0.4 281.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 46.8 55.6%  
Shareholders   123,007 45,888 268.1%  
Pledged promoter(s) holding % 0.0 2.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MISHRA DHATU NIGAM With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on MISHRA DHATU NIGAM vs HI-TECH PIPES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MISHRA DHATU NIGAM vs HI-TECH PIPES Share Price Performance

Period MISHRA DHATU NIGAM HI-TECH PIPES S&P BSE METAL
1-Day 0.20% 5.17% 0.37%
1-Month 9.04% 3.12% 8.61%
1-Year 115.16% 82.23% 72.26%
3-Year CAGR 34.31% -32.33% 22.10%
5-Year CAGR 28.69% -15.41% 25.60%

* Compound Annual Growth Rate

Here are more details on the MISHRA DHATU NIGAM share price and the HI-TECH PIPES share price.

Moving on to shareholding structures...

The promoters of MISHRA DHATU NIGAM hold a 74.0% stake in the company. In case of HI-TECH PIPES the stake stands at 53.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MISHRA DHATU NIGAM and the shareholding pattern of HI-TECH PIPES.

Finally, a word on dividends...

In the most recent financial year, MISHRA DHATU NIGAM paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 40.2%.

HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.8%.

You may visit here to review the dividend history of MISHRA DHATU NIGAM, and the dividend history of HI-TECH PIPES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Nifty Scales 23,000 Mark | Vodafone Idea Jumps 4% Sensex Today Trades Higher | Nifty Scales 23,000 Mark | Vodafone Idea Jumps 4%(10:30 am)

Asian stocks fell on Friday, while the dollar advanced as strong US economic data bolstered the prospect of interest rates staying higher for longer.