Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MISHRA DHATU NIGAM vs WELSPUN CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MISHRA DHATU NIGAM WELSPUN CORP MISHRA DHATU NIGAM/
WELSPUN CORP
 
P/E (TTM) x 74.2 16.8 440.9% View Chart
P/BV x 6.4 3.2 200.9% View Chart
Dividend Yield % 0.8 0.9 87.6%  

Financials

 MISHRA DHATU NIGAM   WELSPUN CORP
EQUITY SHARE DATA
    MISHRA DHATU NIGAM
Mar-23
WELSPUN CORP
Mar-23
MISHRA DHATU NIGAM/
WELSPUN CORP
5-Yr Chart
Click to enlarge
High Rs269298 90.1%   
Low Rs156160 97.3%   
Sales per share (Unadj.) Rs46.5373.1 12.5%  
Earnings per share (Unadj.) Rs8.37.6 109.5%  
Cash flow per share (Unadj.) Rs11.219.2 58.2%  
Dividends per share (Unadj.) Rs3.355.00 67.0%  
Avg Dividend yield %1.62.2 72.3%  
Book value per share (Unadj.) Rs68.6180.4 38.0%  
Shares outstanding (eoy) m187.34261.53 71.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.60.6 742.5%   
Avg P/E ratio x25.430.1 84.6%  
P/CF ratio (eoy) x19.011.9 159.2%  
Price / Book Value ratio x3.11.3 243.6%  
Dividend payout %40.265.7 61.2%   
Avg Mkt Cap Rs m39,76359,936 66.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2405,411 22.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,71997,581 8.9%  
Other income Rs m3783,573 10.6%   
Total revenues Rs m9,097101,154 9.0%   
Gross profit Rs m2,5915,225 49.6%  
Depreciation Rs m5303,030 17.5%   
Interest Rs m2692,432 11.1%   
Profit before tax Rs m2,1693,336 65.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6071,345 45.1%   
Profit after tax Rs m1,5631,992 78.5%  
Gross profit margin %29.75.4 554.9%  
Effective tax rate %28.040.3 69.4%   
Net profit margin %17.92.0 878.0%  
BALANCE SHEET DATA
Current assets Rs m17,43597,849 17.8%   
Current liabilities Rs m8,00983,014 9.6%   
Net working cap to sales %108.115.2 711.1%  
Current ratio x2.21.2 184.7%  
Inventory Days Days1060 16.8%  
Debtors Days Days1,3224 30,988.8%  
Net fixed assets Rs m11,19356,233 19.9%   
Share capital Rs m1,8731,308 143.3%   
"Free" reserves Rs m10,98145,881 23.9%   
Net worth Rs m12,85447,189 27.2%   
Long term debt Rs m67419,262 3.5%   
Total assets Rs m28,628154,099 18.6%  
Interest coverage x9.12.4 382.1%   
Debt to equity ratio x0.10.4 12.8%  
Sales to assets ratio x0.30.6 48.1%   
Return on assets %6.42.9 222.9%  
Return on equity %12.24.2 288.0%  
Return on capital %18.08.7 207.7%  
Exports to sales %00-   
Imports to sales %027.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA26,421 0.0%   
Fx inflow Rs m20621,805 0.9%   
Fx outflow Rs m1,15726,421 4.4%   
Net fx Rs m-951-4,616 20.6%   
CASH FLOW
From Operations Rs m-354-1,851 19.1%  
From Investments Rs m-30-4,167 0.7%  
From Financial Activity Rs m4289,088 4.7%  
Net Cashflow Rs m443,761 1.2%  

Share Holding

Indian Promoters % 74.0 50.1 147.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 22.7 53.4%  
FIIs % 1.1 10.7 10.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 49.9 52.1%  
Shareholders   123,007 119,466 103.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MISHRA DHATU NIGAM With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on MISHRA DHATU NIGAM vs Welspun Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MISHRA DHATU NIGAM vs Welspun Corp Share Price Performance

Period MISHRA DHATU NIGAM Welspun Corp S&P BSE METAL
1-Day -0.85% -0.32% 0.19%
1-Month 21.22% 11.06% 12.52%
1-Year 123.54% 159.71% 58.16%
3-Year CAGR 34.57% 58.63% 24.01%
5-Year CAGR 26.85% 34.10% 22.63%

* Compound Annual Growth Rate

Here are more details on the MISHRA DHATU NIGAM share price and the Welspun Corp share price.

Moving on to shareholding structures...

The promoters of MISHRA DHATU NIGAM hold a 74.0% stake in the company. In case of Welspun Corp the stake stands at 50.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MISHRA DHATU NIGAM and the shareholding pattern of Welspun Corp.

Finally, a word on dividends...

In the most recent financial year, MISHRA DHATU NIGAM paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 40.2%.

Welspun Corp paid Rs 5.0, and its dividend payout ratio stood at 65.7%.

You may visit here to review the dividend history of MISHRA DHATU NIGAM, and the dividend history of Welspun Corp.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.