MAN INFRACONST. | G R INFRAPROJECTS | MAN INFRACONST./ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.0 | 11.4 | 218.7% | View Chart |
P/BV | x | 7.2 | 2.1 | 341.8% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
MAN INFRACONST. G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INFRACONST. Mar-23 |
G R INFRAPROJECTS Mar-23 |
MAN INFRACONST./ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 124 | 1,624 | 7.7% | |
Low | Rs | 66 | 930 | 7.1% | |
Sales per share (Unadj.) | Rs | 50.9 | 980.6 | 5.2% | |
Earnings per share (Unadj.) | Rs | 7.8 | 150.4 | 5.2% | |
Cash flow per share (Unadj.) | Rs | 8.1 | 175.8 | 4.6% | |
Dividends per share (Unadj.) | Rs | 0.90 | 0 | - | |
Avg Dividend yield | % | 0.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.3 | 648.0 | 4.5% | |
Shares outstanding (eoy) | m | 371.25 | 96.69 | 384.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.3 | 143.7% | |
Avg P/E ratio | x | 12.2 | 8.5 | 144.2% | |
P/CF ratio (eoy) | x | 11.8 | 7.3 | 162.3% | |
Price / Book Value ratio | x | 3.2 | 2.0 | 164.8% | |
Dividend payout | % | 11.6 | 0 | - | |
Avg Mkt Cap | Rs m | 35,389 | 123,491 | 28.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 712 | 6,477 | 11.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,903 | 94,815 | 19.9% | |
Other income | Rs m | 479 | 1,002 | 47.8% | |
Total revenues | Rs m | 19,383 | 95,817 | 20.2% | |
Gross profit | Rs m | 4,188 | 25,455 | 16.5% | |
Depreciation | Rs m | 112 | 2,457 | 4.6% | |
Interest | Rs m | 585 | 4,477 | 13.1% | |
Profit before tax | Rs m | 3,970 | 19,523 | 20.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,081 | 4,979 | 21.7% | |
Profit after tax | Rs m | 2,890 | 14,544 | 19.9% | |
Gross profit margin | % | 22.2 | 26.8 | 82.5% | |
Effective tax rate | % | 27.2 | 25.5 | 106.7% | |
Net profit margin | % | 15.3 | 15.3 | 99.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,967 | 57,760 | 24.2% | |
Current liabilities | Rs m | 6,078 | 22,186 | 27.4% | |
Net working cap to sales | % | 41.7 | 37.5 | 111.2% | |
Current ratio | x | 2.3 | 2.6 | 88.3% | |
Inventory Days | Days | 55 | 252 | 21.8% | |
Debtors Days | Days | 642 | 178 | 361.4% | |
Net fixed assets | Rs m | 3,424 | 80,057 | 4.3% | |
Share capital | Rs m | 743 | 483 | 153.6% | |
"Free" reserves | Rs m | 10,151 | 62,168 | 16.3% | |
Net worth | Rs m | 10,894 | 62,651 | 17.4% | |
Long term debt | Rs m | 123 | 48,960 | 0.3% | |
Total assets | Rs m | 17,392 | 137,817 | 12.6% | |
Interest coverage | x | 7.8 | 5.4 | 145.3% | |
Debt to equity ratio | x | 0 | 0.8 | 1.4% | |
Sales to assets ratio | x | 1.1 | 0.7 | 158.0% | |
Return on assets | % | 20.0 | 13.8 | 144.7% | |
Return on equity | % | 26.5 | 23.2 | 114.3% | |
Return on capital | % | 41.3 | 21.5 | 192.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,182 | 610 | 193.7% | |
Net fx | Rs m | -1,182 | -610 | 193.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,480 | 1,844 | 243.0% | |
From Investments | Rs m | -1,016 | -5,567 | 18.3% | |
From Financial Activity | Rs m | -4,578 | -203 | 2,251.1% | |
Net Cashflow | Rs m | -1,114 | -3,927 | 28.4% |
Indian Promoters | % | 61.1 | 74.7 | 81.7% | |
Foreign collaborators | % | 6.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.7 | 21.4 | 26.4% | |
FIIs | % | 3.6 | 0.8 | 467.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.7 | 25.3 | 129.4% | |
Shareholders | 87,458 | 68,620 | 127.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAN INFRACONST. With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAN INFRACONSTRUCTION | G R INFRAPROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.37% | 1.26% | 2.35% |
1-Month | -0.05% | -0.85% | 4.11% |
1-Year | 160.04% | 37.72% | 116.43% |
3-Year CAGR | 101.97% | -7.74% | 46.18% |
5-Year CAGR | 55.30% | -4.72% | 30.87% |
* Compound Annual Growth Rate
Here are more details on the MAN INFRACONSTRUCTION share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of MAN INFRACONSTRUCTION hold a 67.3% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAN INFRACONSTRUCTION and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, MAN INFRACONSTRUCTION paid a dividend of Rs 0.9 per share. This amounted to a Dividend Payout ratio of 11.6%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAN INFRACONSTRUCTION, and the dividend history of G R INFRAPROJECTS.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.