MAN INFRACONST. | L&T | MAN INFRACONST./ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.1 | 33.3 | 75.5% | View Chart |
P/BV | x | 7.3 | 5.6 | 129.2% | View Chart |
Dividend Yield | % | 0.4 | 0.7 | 63.9% |
MAN INFRACONST. L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INFRACONST. Mar-23 |
L&T Mar-23 |
MAN INFRACONST./ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 124 | 2,297 | 5.4% | |
Low | Rs | 66 | 1,457 | 4.5% | |
Sales per share (Unadj.) | Rs | 50.9 | 1,304.5 | 3.9% | |
Earnings per share (Unadj.) | Rs | 7.8 | 89.8 | 8.7% | |
Cash flow per share (Unadj.) | Rs | 8.1 | 114.7 | 7.0% | |
Dividends per share (Unadj.) | Rs | 0.90 | 24.00 | 3.8% | |
Avg Dividend yield | % | 0.9 | 1.3 | 73.8% | |
Book value per share (Unadj.) | Rs | 29.3 | 632.2 | 4.6% | |
Shares outstanding (eoy) | m | 371.25 | 1,405.48 | 26.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.4 | 130.1% | |
Avg P/E ratio | x | 12.2 | 20.9 | 58.6% | |
P/CF ratio (eoy) | x | 11.8 | 16.4 | 72.1% | |
Price / Book Value ratio | x | 3.2 | 3.0 | 109.4% | |
Dividend payout | % | 11.6 | 26.7 | 43.3% | |
Avg Mkt Cap | Rs m | 35,389 | 2,638,160 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 712 | 372,141 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,903 | 1,833,407 | 1.0% | |
Other income | Rs m | 479 | 58,215 | 0.8% | |
Total revenues | Rs m | 19,383 | 1,891,622 | 1.0% | |
Gross profit | Rs m | 4,188 | 245,398 | 1.7% | |
Depreciation | Rs m | 112 | 35,023 | 0.3% | |
Interest | Rs m | 585 | 97,501 | 0.6% | |
Profit before tax | Rs m | 3,970 | 171,090 | 2.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,081 | 44,842 | 2.4% | |
Profit after tax | Rs m | 2,890 | 126,249 | 2.3% | |
Gross profit margin | % | 22.2 | 13.4 | 165.5% | |
Effective tax rate | % | 27.2 | 26.2 | 103.8% | |
Net profit margin | % | 15.3 | 6.9 | 222.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,967 | 2,212,155 | 0.6% | |
Current liabilities | Rs m | 6,078 | 1,620,660 | 0.4% | |
Net working cap to sales | % | 41.7 | 32.3 | 129.4% | |
Current ratio | x | 2.3 | 1.4 | 168.3% | |
Inventory Days | Days | 55 | 187 | 29.3% | |
Debtors Days | Days | 642 | 9 | 7,210.5% | |
Net fixed assets | Rs m | 3,424 | 1,041,632 | 0.3% | |
Share capital | Rs m | 743 | 2,811 | 26.4% | |
"Free" reserves | Rs m | 10,151 | 885,778 | 1.1% | |
Net worth | Rs m | 10,894 | 888,589 | 1.2% | |
Long term debt | Rs m | 123 | 612,177 | 0.0% | |
Total assets | Rs m | 17,392 | 3,263,675 | 0.5% | |
Interest coverage | x | 7.8 | 2.8 | 282.8% | |
Debt to equity ratio | x | 0 | 0.7 | 1.6% | |
Sales to assets ratio | x | 1.1 | 0.6 | 193.5% | |
Return on assets | % | 20.0 | 6.9 | 291.4% | |
Return on equity | % | 26.5 | 14.2 | 186.7% | |
Return on capital | % | 41.3 | 17.9 | 231.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 1,182 | 159,965 | 0.7% | |
Net fx | Rs m | -1,182 | 4,021 | -29.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,480 | 227,770 | 2.0% | |
From Investments | Rs m | -1,016 | -83,117 | 1.2% | |
From Financial Activity | Rs m | -4,578 | -115,725 | 4.0% | |
Net Cashflow | Rs m | -1,114 | 31,565 | -3.5% |
Indian Promoters | % | 61.1 | 0.0 | - | |
Foreign collaborators | % | 6.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.7 | 62.7 | 9.0% | |
FIIs | % | 3.6 | 24.3 | 14.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.7 | 100.0 | 32.7% | |
Shareholders | 87,458 | 1,564,085 | 5.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAN INFRACONST. With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAN INFRACONSTRUCTION | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.05% | -0.07% | 0.93% |
1-Month | 0.28% | -5.36% | 2.67% |
1-Year | 160.90% | 52.34% | 113.45% |
3-Year CAGR | 102.20% | 39.41% | 45.50% |
5-Year CAGR | 55.40% | 21.92% | 30.50% |
* Compound Annual Growth Rate
Here are more details on the MAN INFRACONSTRUCTION share price and the L&T share price.
Moving on to shareholding structures...
The promoters of MAN INFRACONSTRUCTION hold a 67.3% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAN INFRACONSTRUCTION and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, MAN INFRACONSTRUCTION paid a dividend of Rs 0.9 per share. This amounted to a Dividend Payout ratio of 11.6%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of MAN INFRACONSTRUCTION, and the dividend history of L&T.
Indian share markets continued the momentum as the session progressed and ended on firm footing.