Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MADHAV INFRA PROJECTS vs RAIL VIKAS NIGAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MADHAV INFRA PROJECTS RAIL VIKAS NIGAM MADHAV INFRA PROJECTS/
RAIL VIKAS NIGAM
 
P/E (TTM) x 10.4 43.4 24.0% View Chart
P/BV x 1.7 8.1 20.5% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 MADHAV INFRA PROJECTS   RAIL VIKAS NIGAM
EQUITY SHARE DATA
    MADHAV INFRA PROJECTS
Mar-23
RAIL VIKAS NIGAM
Mar-23
MADHAV INFRA PROJECTS/
RAIL VIKAS NIGAM
5-Yr Chart
Click to enlarge
High Rs784 8.1%   
Low Rs429 12.2%   
Sales per share (Unadj.) Rs17.297.3 17.7%  
Earnings per share (Unadj.) Rs1.46.8 19.9%  
Cash flow per share (Unadj.) Rs1.86.9 26.7%  
Dividends per share (Unadj.) Rs02.13 0.0%  
Avg Dividend yield %03.8 0.0%  
Book value per share (Unadj.) Rs6.235.1 17.6%  
Shares outstanding (eoy) m269.582,085.02 12.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.6 51.8%   
Avg P/E ratio x3.88.3 46.1%  
P/CF ratio (eoy) x2.88.2 34.4%  
Price / Book Value ratio x0.81.6 52.1%  
Dividend payout %031.3 0.0%   
Avg Mkt Cap Rs m1,399117,960 1.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1541,856 8.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,643202,816 2.3%  
Other income Rs m2899,965 2.9%   
Total revenues Rs m4,932212,780 2.3%   
Gross profit Rs m57614,054 4.1%  
Depreciation Rs m132223 59.0%   
Interest Rs m2525,814 4.3%   
Profit before tax Rs m48017,982 2.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1143,776 3.0%   
Profit after tax Rs m36614,206 2.6%  
Gross profit margin %12.46.9 178.9%  
Effective tax rate %23.821.0 113.4%   
Net profit margin %7.97.0 112.5%  
BALANCE SHEET DATA
Current assets Rs m3,83394,279 4.1%   
Current liabilities Rs m2,51848,247 5.2%   
Net working cap to sales %28.322.7 124.7%  
Current ratio x1.52.0 77.9%  
Inventory Days Days48162 29.4%  
Debtors Days Days1,2942 74,185.1%  
Net fixed assets Rs m1,99493,633 2.1%   
Share capital Rs m27020,850 1.3%   
"Free" reserves Rs m1,39752,401 2.7%   
Net worth Rs m1,66673,251 2.3%   
Long term debt Rs m1,42560,306 2.4%   
Total assets Rs m5,827187,912 3.1%  
Interest coverage x2.94.1 70.9%   
Debt to equity ratio x0.90.8 103.9%  
Sales to assets ratio x0.81.1 73.8%   
Return on assets %10.610.7 99.6%  
Return on equity %22.019.4 113.2%  
Return on capital %23.717.8 133.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m023 2.1%   
Net fx Rs m0-23 2.1%   
CASH FLOW
From Operations Rs m733-40,763 -1.8%  
From Investments Rs m-18213,550 -1.3%  
From Financial Activity Rs m-327-10,360 3.2%  
Net Cashflow Rs m225-37,573 -0.6%  

Share Holding

Indian Promoters % 68.8 72.8 94.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 8.5 -  
FIIs % 0.0 2.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.2 27.2 114.8%  
Shareholders   51,175 1,844,551 2.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MADHAV INFRA PROJECTS With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on MADHAV INFRA PROJECTS vs RAIL VIKAS NIGAM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MADHAV INFRA PROJECTS vs RAIL VIKAS NIGAM Share Price Performance

Period MADHAV INFRA PROJECTS RAIL VIKAS NIGAM S&P BSE REALTY
1-Day 1.97% -0.88% 1.46%
1-Month -2.73% 9.34% 3.21%
1-Year 148.32% 141.77% 114.56%
3-Year CAGR 23.23% 119.28% 45.76%
5-Year CAGR 18.86% 66.75% 30.64%

* Compound Annual Growth Rate

Here are more details on the MADHAV INFRA PROJECTS share price and the RAIL VIKAS NIGAM share price.

Moving on to shareholding structures...

The promoters of MADHAV INFRA PROJECTS hold a 68.8% stake in the company. In case of RAIL VIKAS NIGAM the stake stands at 72.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MADHAV INFRA PROJECTS and the shareholding pattern of RAIL VIKAS NIGAM.

Finally, a word on dividends...

In the most recent financial year, MADHAV INFRA PROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

RAIL VIKAS NIGAM paid Rs 2.1, and its dividend payout ratio stood at 31.3%.

You may visit here to review the dividend history of MADHAV INFRA PROJECTS, and the dividend history of RAIL VIKAS NIGAM.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.