Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MADHAV INFRA PROJECTS vs UDAYSHIVAKUMAR INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MADHAV INFRA PROJECTS UDAYSHIVAKUMAR INFRA MADHAV INFRA PROJECTS/
UDAYSHIVAKUMAR INFRA
 
P/E (TTM) x 10.4 13.1 79.6% View Chart
P/BV x 1.7 1.9 88.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MADHAV INFRA PROJECTS   UDAYSHIVAKUMAR INFRA
EQUITY SHARE DATA
    MADHAV INFRA PROJECTS
Mar-23
UDAYSHIVAKUMAR INFRA
Mar-23
MADHAV INFRA PROJECTS/
UDAYSHIVAKUMAR INFRA
5-Yr Chart
Click to enlarge
High Rs7NA-   
Low Rs4NA-   
Sales per share (Unadj.) Rs17.251.8 33.2%  
Earnings per share (Unadj.) Rs1.42.9 46.8%  
Cash flow per share (Unadj.) Rs1.84.1 45.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00- 
Book value per share (Unadj.) Rs6.226.0 23.7%  
Shares outstanding (eoy) m269.5855.36 487.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30-   
Avg P/E ratio x3.80-  
P/CF ratio (eoy) x2.80-  
Price / Book Value ratio x0.80-  
Dividend payout %00-   
Avg Mkt Cap Rs m1,3990-   
No. of employees `000NANA-   
Total wages/salary Rs m15437 414.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,6432,869 161.9%  
Other income Rs m28910 2,859.5%   
Total revenues Rs m4,9322,879 171.3%   
Gross profit Rs m576313 184.0%  
Depreciation Rs m13264 206.0%   
Interest Rs m25244 574.6%   
Profit before tax Rs m480215 223.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11455 209.1%   
Profit after tax Rs m366160 227.9%  
Gross profit margin %12.410.9 113.7%  
Effective tax rate %23.825.4 93.7%   
Net profit margin %7.95.6 140.8%  
BALANCE SHEET DATA
Current assets Rs m3,8331,675 228.8%   
Current liabilities Rs m2,5181,035 243.2%   
Net working cap to sales %28.322.3 127.0%  
Current ratio x1.51.6 94.1%  
Inventory Days Days4880 59.6%  
Debtors Days Days1,294382 338.8%  
Net fixed assets Rs m1,9941,164 171.4%   
Share capital Rs m270554 48.7%   
"Free" reserves Rs m1,397888 157.2%   
Net worth Rs m1,6661,442 115.6%   
Long term debt Rs m1,425162 879.6%   
Total assets Rs m5,8272,838 205.3%  
Interest coverage x2.95.9 49.2%   
Debt to equity ratio x0.90.1 761.2%  
Sales to assets ratio x0.81.0 78.8%   
Return on assets %10.67.2 147.3%  
Return on equity %22.011.1 197.2%  
Return on capital %23.716.2 146.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m733199 367.8%  
From Investments Rs m-182-214 84.8%  
From Financial Activity Rs m-327662 -49.4%  
Net Cashflow Rs m225647 34.8%  

Share Holding

Indian Promoters % 68.8 65.9 104.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.2 34.1 91.6%  
Shareholders   51,175 29,323 174.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MADHAV INFRA PROJECTS With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on MADHAV INFRA PROJECTS vs UDAYSHIVAKUMAR INFRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MADHAV INFRA PROJECTS vs UDAYSHIVAKUMAR INFRA Share Price Performance

Period MADHAV INFRA PROJECTS UDAYSHIVAKUMAR INFRA S&P BSE REALTY
1-Day 1.97% -0.20% 1.46%
1-Month -2.73% -2.58% 3.21%
1-Year 148.32% 53.08% 114.56%
3-Year CAGR 23.23% 13.95% 45.76%
5-Year CAGR 18.86% 8.15% 30.64%

* Compound Annual Growth Rate

Here are more details on the MADHAV INFRA PROJECTS share price and the UDAYSHIVAKUMAR INFRA share price.

Moving on to shareholding structures...

The promoters of MADHAV INFRA PROJECTS hold a 68.8% stake in the company. In case of UDAYSHIVAKUMAR INFRA the stake stands at 65.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MADHAV INFRA PROJECTS and the shareholding pattern of UDAYSHIVAKUMAR INFRA.

Finally, a word on dividends...

In the most recent financial year, MADHAV INFRA PROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

UDAYSHIVAKUMAR INFRA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MADHAV INFRA PROJECTS, and the dividend history of UDAYSHIVAKUMAR INFRA.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.