M K PROTEINS | ADANI WILMAR | M K PROTEINS / ADANI WILMAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 410.7 | - | View Chart |
P/BV | x | 7.8 | 5.5 | 142.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
M K PROTEINS ADANI WILMAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
M K PROTEINS Mar-23 |
ADANI WILMAR Mar-23 |
M K PROTEINS / ADANI WILMAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,439 | 878 | 277.7% | |
Low | Rs | 180 | 327 | 55.0% | |
Sales per share (Unadj.) | Rs | 251.7 | 447.7 | 56.2% | |
Earnings per share (Unadj.) | Rs | 8.5 | 4.3 | 199.8% | |
Cash flow per share (Unadj.) | Rs | 9.1 | 7.0 | 129.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 40.2 | 62.8 | 64.0% | |
Shares outstanding (eoy) | m | 12.51 | 1,299.68 | 1.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.2 | 1.3 | 386.6% | |
Avg P/E ratio | x | 153.9 | 141.5 | 108.8% | |
P/CF ratio (eoy) | x | 143.7 | 85.9 | 167.3% | |
Price / Book Value ratio | x | 32.6 | 9.6 | 339.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 16,385 | 783,284 | 2.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 3,938 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,149 | 581,848 | 0.5% | |
Other income | Rs m | 2 | 2,614 | 0.1% | |
Total revenues | Rs m | 3,151 | 584,462 | 0.5% | |
Gross profit | Rs m | 170 | 16,610 | 1.0% | |
Depreciation | Rs m | 8 | 3,585 | 0.2% | |
Interest | Rs m | 18 | 7,749 | 0.2% | |
Profit before tax | Rs m | 146 | 7,889 | 1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 40 | 2,354 | 1.7% | |
Profit after tax | Rs m | 106 | 5,536 | 1.9% | |
Gross profit margin | % | 5.4 | 2.9 | 188.6% | |
Effective tax rate | % | 27.1 | 29.8 | 90.9% | |
Net profit margin | % | 3.4 | 1.0 | 355.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,018 | 145,319 | 0.7% | |
Current liabilities | Rs m | 520 | 116,871 | 0.4% | |
Net working cap to sales | % | 15.8 | 4.9 | 323.5% | |
Current ratio | x | 2.0 | 1.2 | 157.4% | |
Inventory Days | Days | 0 | 9 | 5.7% | |
Debtors Days | Days | 19,019,486 | 1 | 1,569,788,223.1% | |
Net fixed assets | Rs m | 28 | 64,415 | 0.0% | |
Share capital | Rs m | 125 | 1,300 | 9.6% | |
"Free" reserves | Rs m | 378 | 80,358 | 0.5% | |
Net worth | Rs m | 503 | 81,658 | 0.6% | |
Long term debt | Rs m | 25 | 0 | - | |
Total assets | Rs m | 1,046 | 209,786 | 0.5% | |
Interest coverage | x | 9.2 | 2.0 | 454.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 3.0 | 2.8 | 108.5% | |
Return on assets | % | 11.9 | 6.3 | 187.7% | |
Return on equity | % | 21.2 | 6.8 | 312.4% | |
Return on capital | % | 31.0 | 19.2 | 162.1% | |
Exports to sales | % | 0 | 8.9 | 0.0% | |
Imports to sales | % | 8.0 | 51.8 | 15.5% | |
Exports (fob) | Rs m | NA | 52,049 | 0.0% | |
Imports (cif) | Rs m | 252 | 301,366 | 0.1% | |
Fx inflow | Rs m | 0 | 52,049 | 0.0% | |
Fx outflow | Rs m | 252 | 301,366 | 0.1% | |
Net fx | Rs m | -252 | -249,317 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -77 | 6,633 | -1.2% | |
From Investments | Rs m | NA | 5,326 | 0.0% | |
From Financial Activity | Rs m | 77 | -9,191 | -0.8% | |
Net Cashflow | Rs m | 1 | 2,678 | 0.0% |
Indian Promoters | % | 74.8 | 43.9 | 170.3% | |
Foreign collaborators | % | 0.0 | 43.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | 1.9% | |
FIIs | % | 0.0 | 0.8 | 2.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 12.1 | 207.6% | |
Shareholders | 37,289 | 1,173,450 | 3.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare M K PROTEINS With: PATANJALI FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | M K PROTEINS | ADANI WILMAR |
---|---|---|
1-Day | 1.96% | 0.06% |
1-Month | -4.24% | 3.49% |
1-Year | -51.25% | -14.95% |
3-Year CAGR | -21.30% | 8.94% |
5-Year CAGR | -13.38% | 5.27% |
* Compound Annual Growth Rate
Here are more details on the M K PROTEINS share price and the ADANI WILMAR share price.
Moving on to shareholding structures...
The promoters of M K PROTEINS hold a 74.8% stake in the company. In case of ADANI WILMAR the stake stands at 87.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of M K PROTEINS and the shareholding pattern of ADANI WILMAR.
Finally, a word on dividends...
In the most recent financial year, M K PROTEINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADANI WILMAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of M K PROTEINS , and the dividend history of ADANI WILMAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.