ADANI PORTS & SEZ | GUJARAT PIPAVAV PORT | ADANI PORTS & SEZ/ GUJARAT PIPAVAV PORT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 29.8 | 130.8% | View Chart |
P/BV | x | 6.3 | 4.5 | 140.1% | View Chart |
Dividend Yield | % | 0.4 | 2.8 | 13.3% |
ADANI PORTS & SEZ GUJARAT PIPAVAV PORT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI PORTS & SEZ Mar-23 |
GUJARAT PIPAVAV PORT Mar-23 |
ADANI PORTS & SEZ/ GUJARAT PIPAVAV PORT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 988 | 118 | 836.1% | |
Low | Rs | 395 | 70 | 561.0% | |
Sales per share (Unadj.) | Rs | 96.5 | 19.0 | 508.9% | |
Earnings per share (Unadj.) | Rs | 25.0 | 6.5 | 385.4% | |
Cash flow per share (Unadj.) | Rs | 40.8 | 8.9 | 459.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 6.10 | 82.0% | |
Avg Dividend yield | % | 0.7 | 6.5 | 11.2% | |
Book value per share (Unadj.) | Rs | 211.0 | 47.8 | 441.5% | |
Shares outstanding (eoy) | m | 2,160.14 | 483.44 | 446.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 5.0 | 144.1% | |
Avg P/E ratio | x | 27.7 | 14.6 | 190.3% | |
P/CF ratio (eoy) | x | 16.9 | 10.6 | 159.6% | |
Price / Book Value ratio | x | 3.3 | 2.0 | 166.1% | |
Dividend payout | % | 20.0 | 94.2 | 21.3% | |
Avg Mkt Cap | Rs m | 1,493,574 | 45,576 | 3,277.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,782 | 746 | 1,579.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 208,519 | 9,170 | 2,274.1% | |
Other income | Rs m | 17,845 | 510 | 3,498.9% | |
Total revenues | Rs m | 226,364 | 9,680 | 2,338.6% | |
Gross profit | Rs m | 97,215 | 4,863 | 1,998.9% | |
Depreciation | Rs m | 34,232 | 1,162 | 2,947.2% | |
Interest | Rs m | 25,936 | 80 | 32,603.6% | |
Profit before tax | Rs m | 54,891 | 4,132 | 1,328.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 964 | 1,001 | 96.3% | |
Profit after tax | Rs m | 53,928 | 3,131 | 1,722.1% | |
Gross profit margin | % | 46.6 | 53.0 | 87.9% | |
Effective tax rate | % | 1.8 | 24.2 | 7.2% | |
Net profit margin | % | 25.9 | 34.2 | 75.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 155,063 | 13,254 | 1,169.9% | |
Current liabilities | Rs m | 114,031 | 5,622 | 2,028.2% | |
Net working cap to sales | % | 19.7 | 83.2 | 23.6% | |
Current ratio | x | 1.4 | 2.4 | 57.7% | |
Inventory Days | Days | 344 | 351 | 97.9% | |
Debtors Days | Days | 7 | 34 | 20.2% | |
Net fixed assets | Rs m | 952,577 | 23,395 | 4,071.6% | |
Share capital | Rs m | 4,320 | 4,834 | 89.4% | |
"Free" reserves | Rs m | 451,516 | 18,273 | 2,470.9% | |
Net worth | Rs m | 455,836 | 23,107 | 1,972.7% | |
Long term debt | Rs m | 465,169 | 0 | - | |
Total assets | Rs m | 1,127,052 | 36,649 | 3,075.2% | |
Interest coverage | x | 3.1 | 52.9 | 5.9% | |
Debt to equity ratio | x | 1.0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.3 | 73.9% | |
Return on assets | % | 7.1 | 8.8 | 80.9% | |
Return on equity | % | 11.8 | 13.6 | 87.3% | |
Return on capital | % | 8.8 | 18.2 | 48.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 3.5 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 319 | 0.0% | |
Fx inflow | Rs m | 1,139 | 2,228 | 51.1% | |
Fx outflow | Rs m | 16,535 | 319 | 5,182.7% | |
Net fx | Rs m | -15,396 | 1,909 | -806.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 119,333 | 3,701 | 3,224.0% | |
From Investments | Rs m | -196,036 | -817 | 24,003.1% | |
From Financial Activity | Rs m | -27,338 | -2,731 | 1,001.2% | |
Net Cashflow | Rs m | -77,394 | 154 | -50,226.2% |
Indian Promoters | % | 42.7 | 0.0 | - | |
Foreign collaborators | % | 23.2 | 44.0 | 52.8% | |
Indian inst/Mut Fund | % | 26.8 | 35.7 | 75.1% | |
FIIs | % | 15.0 | 18.3 | 81.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 56.0 | 60.9% | |
Shareholders | 991,001 | 215,960 | 458.9% | ||
Pledged promoter(s) holding | % | 2.6 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MUNDRA PORT & SEZ | GUJARAT PIPAVAV PORT |
---|---|---|
1-Day | -0.53% | -0.39% |
1-Month | 1.68% | -0.81% |
1-Year | 99.48% | 90.66% |
3-Year CAGR | 21.98% | 32.01% |
5-Year CAGR | 27.66% | 19.01% |
* Compound Annual Growth Rate
Here are more details on the MUNDRA PORT & SEZ share price and the GUJARAT PIPAVAV PORT share price.
Moving on to shareholding structures...
The promoters of MUNDRA PORT & SEZ hold a 65.9% stake in the company. In case of GUJARAT PIPAVAV PORT the stake stands at 44.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MUNDRA PORT & SEZ and the shareholding pattern of GUJARAT PIPAVAV PORT.
Finally, a word on dividends...
In the most recent financial year, MUNDRA PORT & SEZ paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 20.0%.
GUJARAT PIPAVAV PORT paid Rs 6.1, and its dividend payout ratio stood at 94.2%.
You may visit here to review the dividend history of MUNDRA PORT & SEZ, and the dividend history of GUJARAT PIPAVAV PORT.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.