ADANI PORTS & SEZ | JSW INFRASTRUCTURE LTD. | ADANI PORTS & SEZ/ JSW INFRASTRUCTURE LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | - | - | View Chart |
P/BV | x | 6.3 | 13.3 | 47.3% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
ADANI PORTS & SEZ JSW INFRASTRUCTURE LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI PORTS & SEZ Mar-23 |
JSW INFRASTRUCTURE LTD. Mar-23 |
ADANI PORTS & SEZ/ JSW INFRASTRUCTURE LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 988 | NA | - | |
Low | Rs | 395 | NA | - | |
Sales per share (Unadj.) | Rs | 96.5 | 17.8 | 543.2% | |
Earnings per share (Unadj.) | Rs | 25.0 | 4.2 | 598.8% | |
Cash flow per share (Unadj.) | Rs | 40.8 | 6.3 | 643.2% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 211.0 | 22.2 | 949.7% | |
Shares outstanding (eoy) | m | 2,160.14 | 1,797.87 | 120.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0 | - | |
Avg P/E ratio | x | 27.7 | 0 | - | |
P/CF ratio (eoy) | x | 16.9 | 0 | - | |
Price / Book Value ratio | x | 3.3 | 0 | - | |
Dividend payout | % | 20.0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,493,574 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,782 | 2,300 | 512.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 208,519 | 31,947 | 652.7% | |
Other income | Rs m | 17,845 | 1,781 | 1,001.9% | |
Total revenues | Rs m | 226,364 | 33,729 | 671.1% | |
Gross profit | Rs m | 97,215 | 16,202 | 600.0% | |
Depreciation | Rs m | 34,232 | 3,912 | 875.0% | |
Interest | Rs m | 25,936 | 5,961 | 435.1% | |
Profit before tax | Rs m | 54,891 | 8,110 | 676.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 964 | 615 | 156.8% | |
Profit after tax | Rs m | 53,928 | 7,495 | 719.5% | |
Gross profit margin | % | 46.6 | 50.7 | 91.9% | |
Effective tax rate | % | 1.8 | 7.6 | 23.2% | |
Net profit margin | % | 25.9 | 23.5 | 110.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 155,063 | 27,902 | 555.7% | |
Current liabilities | Rs m | 114,031 | 7,141 | 1,596.9% | |
Net working cap to sales | % | 19.7 | 65.0 | 30.3% | |
Current ratio | x | 1.4 | 3.9 | 34.8% | |
Inventory Days | Days | 344 | 68 | 506.6% | |
Debtors Days | Days | 7 | 46 | 15.0% | |
Net fixed assets | Rs m | 952,577 | 63,099 | 1,509.7% | |
Share capital | Rs m | 4,320 | 3,596 | 120.2% | |
"Free" reserves | Rs m | 451,516 | 36,351 | 1,242.1% | |
Net worth | Rs m | 455,836 | 39,946 | 1,141.1% | |
Long term debt | Rs m | 465,169 | 40,954 | 1,135.8% | |
Total assets | Rs m | 1,127,052 | 91,001 | 1,238.5% | |
Interest coverage | x | 3.1 | 2.4 | 132.0% | |
Debt to equity ratio | x | 1.0 | 1.0 | 99.5% | |
Sales to assets ratio | x | 0.2 | 0.4 | 52.7% | |
Return on assets | % | 7.1 | 14.8 | 47.9% | |
Return on equity | % | 11.8 | 18.8 | 63.1% | |
Return on capital | % | 8.8 | 17.4 | 50.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,139 | 0 | - | |
Fx outflow | Rs m | 16,535 | 1,720 | 961.1% | |
Net fx | Rs m | -15,396 | -1,720 | 894.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 119,333 | 17,972 | 664.0% | |
From Investments | Rs m | -196,036 | -6,208 | 3,157.8% | |
From Financial Activity | Rs m | -27,338 | -10,866 | 251.6% | |
Net Cashflow | Rs m | -77,394 | 899 | -8,611.2% |
Indian Promoters | % | 42.7 | 85.6 | 49.8% | |
Foreign collaborators | % | 23.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.8 | 5.9 | 452.9% | |
FIIs | % | 15.0 | 2.3 | 639.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 14.4 | 237.0% | |
Shareholders | 991,001 | 374,721 | 264.5% | ||
Pledged promoter(s) holding | % | 2.6 | 0.0 | - |
Compare ADANI PORTS & SEZ With: GUJARAT PIPAVAV PORT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MUNDRA PORT & SEZ | JSW INFRASTRUCTURE LTD. |
---|---|---|
1-Day | -0.53% | 0.22% |
1-Month | 1.68% | 5.56% |
1-Year | 99.48% | 60.52% |
3-Year CAGR | 21.98% | 17.09% |
5-Year CAGR | 27.66% | 9.93% |
* Compound Annual Growth Rate
Here are more details on the MUNDRA PORT & SEZ share price and the JSW INFRASTRUCTURE LTD. share price.
Moving on to shareholding structures...
The promoters of MUNDRA PORT & SEZ hold a 65.9% stake in the company. In case of JSW INFRASTRUCTURE LTD. the stake stands at 85.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MUNDRA PORT & SEZ and the shareholding pattern of JSW INFRASTRUCTURE LTD..
Finally, a word on dividends...
In the most recent financial year, MUNDRA PORT & SEZ paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 20.0%.
JSW INFRASTRUCTURE LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MUNDRA PORT & SEZ, and the dividend history of JSW INFRASTRUCTURE LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.