Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MODI GBC vs HIND.TIN WRK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MODI GBC HIND.TIN WRK MODI GBC/
HIND.TIN WRK
 
P/E (TTM) x 33.4 10.3 323.8% View Chart
P/BV x - 1.0 - View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 MODI GBC   HIND.TIN WRK
EQUITY SHARE DATA
    MODI GBC
Mar-23
HIND.TIN WRK
Mar-23
MODI GBC/
HIND.TIN WRK
5-Yr Chart
Click to enlarge
High Rs14121 11.3%   
Low Rs467 5.8%   
Sales per share (Unadj.) Rs19.2446.8 4.3%  
Earnings per share (Unadj.) Rs1.715.9 10.9%  
Cash flow per share (Unadj.) Rs1.723.7 7.3%  
Dividends per share (Unadj.) Rs01.20 0.0%  
Avg Dividend yield %01.3 0.0%  
Book value per share (Unadj.) Rs-0.8181.9 -0.5%  
Shares outstanding (eoy) m16.9010.40 162.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.2 217.2%   
Avg P/E ratio x5.15.9 85.7%  
P/CF ratio (eoy) x5.14.0 128.3%  
Price / Book Value ratio x-10.40.5 -2,005.2%  
Dividend payout %07.6 0.0%   
Avg Mkt Cap Rs m149980 15.2%   
No. of employees `000NANA-   
Total wages/salary Rs m4332 1.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3254,646 7.0%  
Other income Rs m2075 26.5%   
Total revenues Rs m3454,721 7.3%   
Gross profit Rs m12314 3.7%  
Depreciation Rs m082 0.0%   
Interest Rs m279 2.5%   
Profit before tax Rs m30229 12.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m064 0.5%   
Profit after tax Rs m29165 17.7%  
Gross profit margin %3.66.8 53.0%  
Effective tax rate %1.127.9 3.8%   
Net profit margin %9.03.6 253.3%  
BALANCE SHEET DATA
Current assets Rs m3151,858 17.0%   
Current liabilities Rs m120697 17.3%   
Net working cap to sales %59.925.0 239.8%  
Current ratio x2.62.7 98.1%  
Inventory Days Days107 152.7%  
Debtors Days Days218,880863 25,368.8%  
Net fixed assets Rs m91,023 0.9%   
Share capital Rs m169104 162.5%   
"Free" reserves Rs m-1831,788 -10.3%   
Net worth Rs m-141,892 -0.8%   
Long term debt Rs m124255 48.7%   
Total assets Rs m3242,881 11.2%  
Interest coverage x15.93.9 407.4%   
Debt to equity ratio x-8.70.1 -6,440.3%  
Sales to assets ratio x1.01.6 62.2%   
Return on assets %9.68.5 113.8%  
Return on equity %-204.08.7 -2,339.6%  
Return on capital %28.614.3 199.8%  
Exports to sales %021.5 0.0%   
Imports to sales %07.9 0.0%   
Exports (fob) Rs mNA997 0.0%   
Imports (cif) Rs mNA366 0.0%   
Fx inflow Rs m0997 0.0%   
Fx outflow Rs m0366 0.0%   
Net fx Rs m0631 0.0%   
CASH FLOW
From Operations Rs m-58356 -16.2%  
From Investments Rs mNA-175 -0.0%  
From Financial Activity Rs m174-198 -87.8%  
Net Cashflow Rs m116-17 -694.1%  

Share Holding

Indian Promoters % 55.3 41.1 134.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 8.9 0.3%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.7 59.0 75.8%  
Shareholders   5,242 11,634 45.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MODI GBC With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on MODI GBC vs HIND.TIN WRK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MODI GBC vs HIND.TIN WRK Share Price Performance

Period MODI GBC HIND.TIN WRK
1-Day 2.42% -0.11%
1-Month -13.13% 9.29%
1-Year 56.85% 88.10%
3-Year CAGR 160.64% 40.00%
5-Year CAGR 75.65% 24.86%

* Compound Annual Growth Rate

Here are more details on the MODI GBC share price and the HIND.TIN WRK share price.

Moving on to shareholding structures...

The promoters of MODI GBC hold a 55.3% stake in the company. In case of HIND.TIN WRK the stake stands at 41.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODI GBC and the shareholding pattern of HIND.TIN WRK.

Finally, a word on dividends...

In the most recent financial year, MODI GBC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HIND.TIN WRK paid Rs 1.2, and its dividend payout ratio stood at 7.6%.

You may visit here to review the dividend history of MODI GBC, and the dividend history of HIND.TIN WRK.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.