MODI GBC | T & I GLOBAL | MODI GBC/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 12.0 | 279.7% | View Chart |
P/BV | x | - | 2.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MODI GBC T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODI GBC Mar-23 |
T & I GLOBAL Mar-23 |
MODI GBC/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 14 | 136 | 10.1% | |
Low | Rs | 4 | 66 | 5.9% | |
Sales per share (Unadj.) | Rs | 19.2 | 300.5 | 6.4% | |
Earnings per share (Unadj.) | Rs | 1.7 | 16.6 | 10.4% | |
Cash flow per share (Unadj.) | Rs | 1.7 | 18.5 | 9.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -0.8 | 143.8 | -0.6% | |
Shares outstanding (eoy) | m | 16.90 | 5.07 | 333.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 136.3% | |
Avg P/E ratio | x | 5.1 | 6.1 | 83.9% | |
P/CF ratio (eoy) | x | 5.1 | 5.4 | 93.5% | |
Price / Book Value ratio | x | -10.4 | 0.7 | -1,479.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 149 | 512 | 29.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 56 | 7.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 325 | 1,523 | 21.3% | |
Other income | Rs m | 20 | 42 | 47.6% | |
Total revenues | Rs m | 345 | 1,565 | 22.0% | |
Gross profit | Rs m | 12 | 99 | 11.7% | |
Depreciation | Rs m | 0 | 10 | 0.0% | |
Interest | Rs m | 2 | 2 | 108.8% | |
Profit before tax | Rs m | 30 | 129 | 22.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 45 | 0.7% | |
Profit after tax | Rs m | 29 | 84 | 34.7% | |
Gross profit margin | % | 3.6 | 6.5 | 55.0% | |
Effective tax rate | % | 1.1 | 34.9 | 3.0% | |
Net profit margin | % | 9.0 | 5.5 | 162.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 315 | 807 | 39.0% | |
Current liabilities | Rs m | 120 | 565 | 21.3% | |
Net working cap to sales | % | 59.9 | 15.9 | 376.6% | |
Current ratio | x | 2.6 | 1.4 | 183.1% | |
Inventory Days | Days | 10 | 68 | 14.6% | |
Debtors Days | Days | 218,880 | 106,520,714 | 0.2% | |
Net fixed assets | Rs m | 9 | 486 | 1.8% | |
Share capital | Rs m | 169 | 51 | 333.5% | |
"Free" reserves | Rs m | -183 | 679 | -27.0% | |
Net worth | Rs m | -14 | 729 | -2.0% | |
Long term debt | Rs m | 124 | 0 | - | |
Total assets | Rs m | 324 | 1,293 | 25.1% | |
Interest coverage | x | 15.9 | 72.1 | 22.1% | |
Debt to equity ratio | x | -8.7 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.2 | 85.1% | |
Return on assets | % | 9.6 | 6.7 | 144.6% | |
Return on equity | % | -204.0 | 11.6 | -1,765.1% | |
Return on capital | % | 28.6 | 18.0 | 159.0% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 956 | 0.0% | |
Fx outflow | Rs m | 0 | 13 | 0.0% | |
Net fx | Rs m | 0 | 943 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -58 | 50 | -116.0% | |
From Investments | Rs m | NA | -137 | -0.0% | |
From Financial Activity | Rs m | 174 | NA | -54,371.9% | |
Net Cashflow | Rs m | 116 | -87 | -133.3% |
Indian Promoters | % | 55.3 | 53.3 | 103.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.7 | 46.7 | 95.7% | |
Shareholders | 5,242 | 5,997 | 87.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODI GBC With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MODI GBC | T & I GLOBAL |
---|---|---|
1-Day | 2.42% | 2.43% |
1-Month | -13.13% | 29.43% |
1-Year | 56.85% | 122.06% |
3-Year CAGR | 160.64% | 43.91% |
5-Year CAGR | 75.65% | 27.96% |
* Compound Annual Growth Rate
Here are more details on the MODI GBC share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of MODI GBC hold a 55.3% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODI GBC and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, MODI GBC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MODI GBC, and the dividend history of T & I GLOBAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.