Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs AVEER FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO AVEER FOODS MARICO/
AVEER FOODS
 
P/E (TTM) x 45.1 93.6 48.1% View Chart
P/BV x 17.8 13.4 133.2% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MARICO   AVEER FOODS
EQUITY SHARE DATA
    MARICO
Mar-23
AVEER FOODS
Mar-23
MARICO/
AVEER FOODS
5-Yr Chart
Click to enlarge
High Rs554553 100.1%   
Low Rs470140 335.1%   
Sales per share (Unadj.) Rs75.5234.5 32.2%  
Earnings per share (Unadj.) Rs10.22.5 402.7%  
Cash flow per share (Unadj.) Rs11.45.8 196.2%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs29.040.3 72.0%  
Shares outstanding (eoy) m1,293.084.03 32,086.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.81.5 458.8%   
Avg P/E ratio x50.1136.6 36.7%  
P/CF ratio (eoy) x44.859.5 75.3%  
Price / Book Value ratio x17.68.6 205.1%  
Dividend payout %44.00-   
Avg Mkt Cap Rs m662,0921,397 47,400.2%   
No. of employees `000NANA-   
Total wages/salary Rs m6,53080 8,126.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,640945 10,331.4%  
Other income Rs m1,4400 389,189.2%   
Total revenues Rs m99,080945 10,479.7%   
Gross profit Rs m18,10034 52,631.6%  
Depreciation Rs m1,55013 11,706.9%   
Interest Rs m56011 4,955.8%   
Profit before tax Rs m17,43010 170,381.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2100-   
Profit after tax Rs m13,22010 129,227.8%  
Gross profit margin %18.53.6 509.4%  
Effective tax rate %24.20-   
Net profit margin %13.51.1 1,251.2%  
BALANCE SHEET DATA
Current assets Rs m38,130288 13,252.5%   
Current liabilities Rs m24,290201 12,074.4%   
Net working cap to sales %14.29.2 154.8%  
Current ratio x1.61.4 109.8%  
Inventory Days Days470 71,299.8%  
Debtors Days Days44 98.2%  
Net fixed assets Rs m29,80094 31,773.1%   
Share capital Rs m1,29040 3,202.6%   
"Free" reserves Rs m36,270122 29,678.4%   
Net worth Rs m37,560162 23,115.3%   
Long term debt Rs m200-   
Total assets Rs m68,000382 17,823.4%  
Interest coverage x32.11.9 1,686.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.42.5 58.0%   
Return on assets %20.35.6 359.2%  
Return on equity %35.26.3 559.2%  
Return on capital %47.913.2 361.4%  
Exports to sales %2.70-   
Imports to sales %1.50-   
Exports (fob) Rs m2,656NA-   
Imports (cif) Rs m1,473NA-   
Fx inflow Rs m2,6560-   
Fx outflow Rs m1,4730-   
Net fx Rs m1,1820-   
CASH FLOW
From Operations Rs m14,19048 29,300.0%  
From Investments Rs m-9,290-28 33,453.4%  
From Financial Activity Rs m-5,600-55 10,163.3%  
Net Cashflow Rs m-690-34 2,003.5%  

Share Holding

Indian Promoters % 59.3 72.6 81.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.4 0.0 -  
FIIs % 25.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 40.7 27.4 148.4%  
Shareholders   318,556 3,601 8,846.3%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on Marico vs AVEER FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Marico vs AVEER FOODS Share Price Performance

Period Marico AVEER FOODS S&P BSE FMCG
1-Day 1.53% -1.82% 0.10%
1-Month 4.30% 8.00% 2.04%
1-Year 4.22% -12.76% 15.06%
3-Year CAGR 8.40% 34.43% 16.03%
5-Year CAGR 7.62% 19.42% 10.63%

* Compound Annual Growth Rate

Here are more details on the Marico share price and the AVEER FOODS share price.

Moving on to shareholding structures...

The promoters of Marico hold a 59.3% stake in the company. In case of AVEER FOODS the stake stands at 72.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of AVEER FOODS.

Finally, a word on dividends...

In the most recent financial year, Marico paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 44.0%.

AVEER FOODS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Marico, and the dividend history of AVEER FOODS.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.