Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MSP STEEL & POWER vs MAN INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MSP STEEL & POWER MAN INDUSTRIES MSP STEEL & POWER/
MAN INDUSTRIES
 
P/E (TTM) x 53.7 25.3 211.8% View Chart
P/BV x 1.9 2.7 72.1% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 MSP STEEL & POWER   MAN INDUSTRIES
EQUITY SHARE DATA
    MSP STEEL & POWER
Mar-23
MAN INDUSTRIES
Mar-23
MSP STEEL & POWER/
MAN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs16107 15.0%   
Low Rs770 10.8%   
Sales per share (Unadj.) Rs66.2371.3 17.8%  
Earnings per share (Unadj.) Rs-1.311.3 -11.6%  
Cash flow per share (Unadj.) Rs0.118.9 0.5%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %02.3 0.0%  
Book value per share (Unadj.) Rs14.8167.1 8.9%  
Shares outstanding (eoy) m385.4260.10 641.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.2 74.9%   
Avg P/E ratio x-9.07.8 -115.0%  
P/CF ratio (eoy) x130.14.7 2,785.1%  
Price / Book Value ratio x0.80.5 150.8%  
Dividend payout %017.7 -0.0%   
Avg Mkt Cap Rs m4,5325,297 85.6%   
No. of employees `000NANA-   
Total wages/salary Rs m578496 116.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,50422,313 114.3%  
Other income Rs m116519 22.4%   
Total revenues Rs m25,62022,832 112.2%   
Gross profit Rs m6251,249 50.1%  
Depreciation Rs m541453 119.3%   
Interest Rs m773410 188.3%   
Profit before tax Rs m-572904 -63.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-66224 -29.4%   
Profit after tax Rs m-506680 -74.4%  
Gross profit margin %2.55.6 43.8%  
Effective tax rate %11.524.8 46.5%   
Net profit margin %-2.03.0 -65.1%  
BALANCE SHEET DATA
Current assets Rs m7,3039,399 77.7%   
Current liabilities Rs m5,7435,645 101.7%   
Net working cap to sales %6.116.8 36.4%  
Current ratio x1.31.7 76.4%  
Inventory Days Days847 17.7%  
Debtors Days Days109808 13.5%  
Net fixed assets Rs m8,8437,880 112.2%   
Share capital Rs m3,854301 1,282.5%   
"Free" reserves Rs m1,8459,741 18.9%   
Net worth Rs m5,69910,042 56.8%   
Long term debt Rs m5,0211,279 392.7%   
Total assets Rs m16,14717,279 93.4%  
Interest coverage x0.33.2 8.1%   
Debt to equity ratio x0.90.1 691.9%  
Sales to assets ratio x1.61.3 122.3%   
Return on assets %1.76.3 26.2%  
Return on equity %-8.96.8 -131.1%  
Return on capital %1.911.6 16.1%  
Exports to sales %02.5 0.0%   
Imports to sales %2.425.7 9.4%   
Exports (fob) Rs mNA558 0.0%   
Imports (cif) Rs m6195,728 10.8%   
Fx inflow Rs m0558 0.0%   
Fx outflow Rs m6195,728 10.8%   
Net fx Rs m-619-5,170 12.0%   
CASH FLOW
From Operations Rs m811-1,187 -68.3%  
From Investments Rs m-192-1,355 14.2%  
From Financial Activity Rs m-9922,092 -47.4%  
Net Cashflow Rs m-373-451 82.8%  

Share Holding

Indian Promoters % 41.6 46.2 90.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.3 4.9 66.8%  
FIIs % 0.2 1.6 9.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.4 53.9 108.4%  
Shareholders   49,660 44,206 112.3%  
Pledged promoter(s) holding % 100.0 27.2 367.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MSP STEEL & POWER With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on MSP STEEL & POWER vs Man Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MSP STEEL & POWER vs Man Industries Share Price Performance

Period MSP STEEL & POWER Man Industries S&P BSE METAL
1-Day 4.97% -0.51% 0.11%
1-Month -8.67% 10.99% 7.81%
1-Year 232.37% 343.51% 53.54%
3-Year CAGR 37.33% 70.56% 20.84%
5-Year CAGR 24.02% 44.40% 22.24%

* Compound Annual Growth Rate

Here are more details on the MSP STEEL & POWER share price and the Man Industries share price.

Moving on to shareholding structures...

The promoters of MSP STEEL & POWER hold a 41.6% stake in the company. In case of Man Industries the stake stands at 46.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of Man Industries.

Finally, a word on dividends...

In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Man Industries paid Rs 2.0, and its dividend payout ratio stood at 17.7%.

You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of Man Industries.

For a sector overview, read our steel sector report.



Today's Market

Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.