MSP STEEL & POWER | MOTHERSON SUMI WIRING | MSP STEEL & POWER/ MOTHERSON SUMI WIRING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.1 | 52.6 | 97.3% | View Chart |
P/BV | x | 1.9 | 23.1 | 8.0% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
MSP STEEL & POWER MOTHERSON SUMI WIRING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSP STEEL & POWER Mar-23 |
MOTHERSON SUMI WIRING Mar-23 |
MSP STEEL & POWER/ MOTHERSON SUMI WIRING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 71 | 22.5% | |
Low | Rs | 7 | 42 | 17.9% | |
Sales per share (Unadj.) | Rs | 66.2 | 16.0 | 414.5% | |
Earnings per share (Unadj.) | Rs | -1.3 | 1.1 | -119.2% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 1.4 | 6.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.65 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.8 | 3.0 | 491.4% | |
Shares outstanding (eoy) | m | 385.42 | 4,421.11 | 8.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 3.5 | 5.0% | |
Avg P/E ratio | x | -9.0 | 51.3 | -17.5% | |
P/CF ratio (eoy) | x | 130.1 | 40.9 | 318.0% | |
Price / Book Value ratio | x | 0.8 | 18.8 | 4.2% | |
Dividend payout | % | 0 | 59.0 | -0.0% | |
Avg Mkt Cap | Rs m | 4,532 | 249,966 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 578 | 11,831 | 4.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,504 | 70,574 | 36.1% | |
Other income | Rs m | 116 | 223 | 52.1% | |
Total revenues | Rs m | 25,620 | 70,797 | 36.2% | |
Gross profit | Rs m | 625 | 7,814 | 8.0% | |
Depreciation | Rs m | 541 | 1,237 | 43.7% | |
Interest | Rs m | 773 | 278 | 277.9% | |
Profit before tax | Rs m | -572 | 6,522 | -8.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -66 | 1,652 | -4.0% | |
Profit after tax | Rs m | -506 | 4,870 | -10.4% | |
Gross profit margin | % | 2.5 | 11.1 | 22.2% | |
Effective tax rate | % | 11.5 | 25.3 | 45.4% | |
Net profit margin | % | -2.0 | 6.9 | -28.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,303 | 21,365 | 34.2% | |
Current liabilities | Rs m | 5,743 | 12,879 | 44.6% | |
Net working cap to sales | % | 6.1 | 12.0 | 50.9% | |
Current ratio | x | 1.3 | 1.7 | 76.7% | |
Inventory Days | Days | 8 | 6 | 139.9% | |
Debtors Days | Days | 109 | 41 | 263.6% | |
Net fixed assets | Rs m | 8,843 | 7,201 | 122.8% | |
Share capital | Rs m | 3,854 | 4,421 | 87.2% | |
"Free" reserves | Rs m | 1,845 | 8,884 | 20.8% | |
Net worth | Rs m | 5,699 | 13,305 | 42.8% | |
Long term debt | Rs m | 5,021 | 78 | 6,436.9% | |
Total assets | Rs m | 16,147 | 28,566 | 56.5% | |
Interest coverage | x | 0.3 | 24.5 | 1.1% | |
Debt to equity ratio | x | 0.9 | 0 | 15,026.6% | |
Sales to assets ratio | x | 1.6 | 2.5 | 63.9% | |
Return on assets | % | 1.7 | 18.0 | 9.2% | |
Return on equity | % | -8.9 | 36.6 | -24.3% | |
Return on capital | % | 1.9 | 50.8 | 3.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 619 | NA | - | |
Fx inflow | Rs m | 0 | 239 | 0.0% | |
Fx outflow | Rs m | 619 | 17,506 | 3.5% | |
Net fx | Rs m | -619 | -17,267 | 3.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 811 | 2,236 | 36.3% | |
From Investments | Rs m | -192 | -1,937 | 9.9% | |
From Financial Activity | Rs m | -992 | -2,871 | 34.6% | |
Net Cashflow | Rs m | -373 | -2,572 | 14.5% |
Indian Promoters | % | 41.6 | 34.0 | 122.6% | |
Foreign collaborators | % | 0.0 | 27.8 | - | |
Indian inst/Mut Fund | % | 3.3 | 27.2 | 12.2% | |
FIIs | % | 0.2 | 10.9 | 1.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.4 | 38.3 | 152.5% | |
Shareholders | 49,660 | 888,941 | 5.6% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare MSP STEEL & POWER With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSP STEEL & POWER | MOTHERSON SUMI WIRING | S&P BSE METAL |
---|---|---|---|
1-Day | -0.25% | -0.94% | -0.07% |
1-Month | 0.37% | 7.56% | 12.22% |
1-Year | 216.28% | 32.68% | 57.74% |
3-Year CAGR | 37.35% | 15.83% | 23.90% |
5-Year CAGR | 21.84% | 9.21% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the MSP STEEL & POWER share price and the MOTHERSON SUMI WIRING share price.
Moving on to shareholding structures...
The promoters of MSP STEEL & POWER hold a 41.6% stake in the company. In case of MOTHERSON SUMI WIRING the stake stands at 61.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of MOTHERSON SUMI WIRING.
Finally, a word on dividends...
In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MOTHERSON SUMI WIRING paid Rs 0.7, and its dividend payout ratio stood at 59.0%.
You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of MOTHERSON SUMI WIRING.
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.