MSP STEEL & POWER | TINPLATE | MSP STEEL & POWER/ TINPLATE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.2 | 48.3 | 105.9% | View Chart |
P/BV | x | 1.9 | 3.6 | 51.9% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
MSP STEEL & POWER TINPLATE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSP STEEL & POWER Mar-23 |
TINPLATE Mar-23 |
MSP STEEL & POWER/ TINPLATE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 443 | 3.6% | |
Low | Rs | 7 | 291 | 2.6% | |
Sales per share (Unadj.) | Rs | 66.2 | 378.2 | 17.5% | |
Earnings per share (Unadj.) | Rs | -1.3 | 13.6 | -9.6% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 19.8 | 0.5% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.8 | 120.7 | 12.3% | |
Shares outstanding (eoy) | m | 385.42 | 104.67 | 368.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.0 | 18.3% | |
Avg P/E ratio | x | -9.0 | 26.9 | -33.3% | |
P/CF ratio (eoy) | x | 130.1 | 18.5 | 702.2% | |
Price / Book Value ratio | x | 0.8 | 3.0 | 26.1% | |
Dividend payout | % | 0 | 22.0 | -0.0% | |
Avg Mkt Cap | Rs m | 4,532 | 38,421 | 11.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 578 | 1,553 | 37.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,504 | 39,589 | 64.4% | |
Other income | Rs m | 116 | 568 | 20.4% | |
Total revenues | Rs m | 25,620 | 40,157 | 63.8% | |
Gross profit | Rs m | 625 | 2,128 | 29.4% | |
Depreciation | Rs m | 541 | 645 | 83.9% | |
Interest | Rs m | 773 | 122 | 632.6% | |
Profit before tax | Rs m | -572 | 1,929 | -29.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -66 | 501 | -13.1% | |
Profit after tax | Rs m | -506 | 1,428 | -35.4% | |
Gross profit margin | % | 2.5 | 5.4 | 45.6% | |
Effective tax rate | % | 11.5 | 26.0 | 44.3% | |
Net profit margin | % | -2.0 | 3.6 | -55.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,303 | 13,904 | 52.5% | |
Current liabilities | Rs m | 5,743 | 6,395 | 89.8% | |
Net working cap to sales | % | 6.1 | 19.0 | 32.3% | |
Current ratio | x | 1.3 | 2.2 | 58.5% | |
Inventory Days | Days | 8 | 59 | 14.1% | |
Debtors Days | Days | 109 | 19 | 567.7% | |
Net fixed assets | Rs m | 8,843 | 10,128 | 87.3% | |
Share capital | Rs m | 3,854 | 1,048 | 367.8% | |
"Free" reserves | Rs m | 1,845 | 11,583 | 15.9% | |
Net worth | Rs m | 5,699 | 12,631 | 45.1% | |
Long term debt | Rs m | 5,021 | 0 | - | |
Total assets | Rs m | 16,147 | 24,033 | 67.2% | |
Interest coverage | x | 0.3 | 16.8 | 1.5% | |
Debt to equity ratio | x | 0.9 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.6 | 95.9% | |
Return on assets | % | 1.7 | 6.5 | 25.6% | |
Return on equity | % | -8.9 | 11.3 | -78.5% | |
Return on capital | % | 1.9 | 16.2 | 11.5% | |
Exports to sales | % | 0 | 18.2 | 0.0% | |
Imports to sales | % | 2.4 | 8.8 | 27.7% | |
Exports (fob) | Rs m | NA | 7,196 | 0.0% | |
Imports (cif) | Rs m | 619 | 3,469 | 17.8% | |
Fx inflow | Rs m | 0 | 7,196 | 0.0% | |
Fx outflow | Rs m | 619 | 3,527 | 17.5% | |
Net fx | Rs m | -619 | 3,669 | -16.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 811 | 2,153 | 37.7% | |
From Investments | Rs m | -192 | -2,690 | 7.1% | |
From Financial Activity | Rs m | -992 | -556 | 178.6% | |
Net Cashflow | Rs m | -373 | -1,093 | 34.1% |
Indian Promoters | % | 41.6 | 75.0 | 55.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.3 | 2.8 | 118.7% | |
FIIs | % | 0.2 | 2.5 | 6.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.4 | 25.0 | 233.1% | |
Shareholders | 49,660 | 75,167 | 66.1% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare MSP STEEL & POWER With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES WELSPUN CORP
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSP STEEL & POWER | TINPLATE | S&P BSE METAL |
---|---|---|---|
1-Day | -0.22% | -0.45% | -0.07% |
1-Month | 0.40% | -2.57% | 12.22% |
1-Year | 216.40% | 20.05% | 57.74% |
3-Year CAGR | 37.37% | 33.83% | 23.90% |
5-Year CAGR | 21.85% | 24.12% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the MSP STEEL & POWER share price and the TINPLATE share price.
Moving on to shareholding structures...
The promoters of MSP STEEL & POWER hold a 41.6% stake in the company. In case of TINPLATE the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of TINPLATE.
Finally, a word on dividends...
In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
TINPLATE paid Rs 3.0, and its dividend payout ratio stood at 22.0%.
You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of TINPLATE.
For a sector overview, read our steel sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.