MSP STEEL & POWER | VARDHMAN SPECIAL | MSP STEEL & POWER/ VARDHMAN SPECIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.5 | 33.3 | 154.6% | View Chart |
P/BV | x | 1.9 | 3.8 | 49.5% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
MSP STEEL & POWER VARDHMAN SPECIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSP STEEL & POWER Mar-23 |
VARDHMAN SPECIAL Mar-23 |
MSP STEEL & POWER/ VARDHMAN SPECIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 407 | 3.9% | |
Low | Rs | 7 | 201 | 3.7% | |
Sales per share (Unadj.) | Rs | 66.2 | 427.0 | 15.5% | |
Earnings per share (Unadj.) | Rs | -1.3 | 24.7 | -5.3% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 31.6 | 0.3% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.8 | 157.8 | 9.4% | |
Shares outstanding (eoy) | m | 385.42 | 40.63 | 948.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.7 | 25.0% | |
Avg P/E ratio | x | -9.0 | 12.3 | -72.9% | |
P/CF ratio (eoy) | x | 130.1 | 9.6 | 1,354.9% | |
Price / Book Value ratio | x | 0.8 | 1.9 | 41.3% | |
Dividend payout | % | 0 | 8.1 | -0.0% | |
Avg Mkt Cap | Rs m | 4,532 | 12,350 | 36.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 578 | 899 | 64.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,504 | 17,350 | 147.0% | |
Other income | Rs m | 116 | 389 | 29.8% | |
Total revenues | Rs m | 25,620 | 17,739 | 144.4% | |
Gross profit | Rs m | 625 | 1,412 | 44.3% | |
Depreciation | Rs m | 541 | 281 | 192.3% | |
Interest | Rs m | 773 | 177 | 437.6% | |
Profit before tax | Rs m | -572 | 1,343 | -42.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -66 | 339 | -19.4% | |
Profit after tax | Rs m | -506 | 1,004 | -50.4% | |
Gross profit margin | % | 2.5 | 8.1 | 30.1% | |
Effective tax rate | % | 11.5 | 25.2 | 45.7% | |
Net profit margin | % | -2.0 | 5.8 | -34.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,303 | 7,327 | 99.7% | |
Current liabilities | Rs m | 5,743 | 3,550 | 161.8% | |
Net working cap to sales | % | 6.1 | 21.8 | 28.1% | |
Current ratio | x | 1.3 | 2.1 | 61.6% | |
Inventory Days | Days | 8 | 22 | 37.5% | |
Debtors Days | Days | 109 | 550 | 19.8% | |
Net fixed assets | Rs m | 8,843 | 3,900 | 226.7% | |
Share capital | Rs m | 3,854 | 406 | 948.7% | |
"Free" reserves | Rs m | 1,845 | 6,003 | 30.7% | |
Net worth | Rs m | 5,699 | 6,410 | 88.9% | |
Long term debt | Rs m | 5,021 | 440 | 1,140.4% | |
Total assets | Rs m | 16,147 | 11,228 | 143.8% | |
Interest coverage | x | 0.3 | 8.6 | 3.0% | |
Debt to equity ratio | x | 0.9 | 0.1 | 1,282.6% | |
Sales to assets ratio | x | 1.6 | 1.5 | 102.2% | |
Return on assets | % | 1.7 | 10.5 | 15.7% | |
Return on equity | % | -8.9 | 15.7 | -56.6% | |
Return on capital | % | 1.9 | 22.2 | 8.4% | |
Exports to sales | % | 0 | 4.7 | 0.0% | |
Imports to sales | % | 2.4 | 12.7 | 19.1% | |
Exports (fob) | Rs m | NA | 819 | 0.0% | |
Imports (cif) | Rs m | 619 | 2,198 | 28.1% | |
Fx inflow | Rs m | 0 | 819 | 0.0% | |
Fx outflow | Rs m | 619 | 2,198 | 28.1% | |
Net fx | Rs m | -619 | -1,378 | 44.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 811 | 736 | 110.2% | |
From Investments | Rs m | -192 | -148 | 129.3% | |
From Financial Activity | Rs m | -992 | -495 | 200.5% | |
Net Cashflow | Rs m | -373 | 93 | -402.9% |
Indian Promoters | % | 41.6 | 60.6 | 68.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.3 | 3.1 | 105.8% | |
FIIs | % | 0.2 | 0.5 | 32.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.4 | 39.4 | 148.0% | |
Shareholders | 49,660 | 32,866 | 151.1% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare MSP STEEL & POWER With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSP STEEL & POWER | Vardhman Special | S&P BSE METAL |
---|---|---|---|
1-Day | 0.44% | 1.28% | 0.74% |
1-Month | 1.06% | 38.28% | 13.13% |
1-Year | 218.48% | -22.69% | 59.02% |
3-Year CAGR | 37.67% | 19.13% | 24.23% |
5-Year CAGR | 22.01% | 23.68% | 22.77% |
* Compound Annual Growth Rate
Here are more details on the MSP STEEL & POWER share price and the Vardhman Special share price.
Moving on to shareholding structures...
The promoters of MSP STEEL & POWER hold a 41.6% stake in the company. In case of Vardhman Special the stake stands at 60.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of Vardhman Special.
Finally, a word on dividends...
In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Vardhman Special paid Rs 2.0, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of Vardhman Special.
For a sector overview, read our steel sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.