MSTC | ASHOK-ALCO | MSTC/ ASHOK-ALCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.8 | 40.2 | 66.8% | View Chart |
P/BV | x | 8.2 | 1.1 | 719.5% | View Chart |
Dividend Yield | % | 1.6 | 0.9 | 175.7% |
MSTC ASHOK-ALCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSTC Mar-23 |
ASHOK-ALCO Mar-23 |
MSTC/ ASHOK-ALCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 386 | 105 | 367.4% | |
Low | Rs | 225 | 62 | 362.2% | |
Sales per share (Unadj.) | Rs | 102.4 | 60.3 | 170.0% | |
Earnings per share (Unadj.) | Rs | 34.4 | 4.9 | 701.4% | |
Cash flow per share (Unadj.) | Rs | 37.5 | 6.7 | 556.7% | |
Dividends per share (Unadj.) | Rs | 15.00 | 1.00 | 1,500.0% | |
Avg Dividend yield | % | 4.9 | 1.2 | 410.4% | |
Book value per share (Unadj.) | Rs | 111.7 | 94.2 | 118.6% | |
Shares outstanding (eoy) | m | 70.40 | 4.60 | 1,530.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 1.4 | 215.0% | |
Avg P/E ratio | x | 8.9 | 17.0 | 52.1% | |
P/CF ratio (eoy) | x | 8.1 | 12.4 | 65.6% | |
Price / Book Value ratio | x | 2.7 | 0.9 | 308.1% | |
Dividend payout | % | 43.6 | 20.4 | 213.8% | |
Avg Mkt Cap | Rs m | 21,484 | 384 | 5,593.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,718 | 67 | 2,559.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,210 | 277 | 2,601.0% | |
Other income | Rs m | 1,582 | 44 | 3,605.3% | |
Total revenues | Rs m | 8,792 | 321 | 2,738.2% | |
Gross profit | Rs m | 1,930 | -5 | -35,603.1% | |
Depreciation | Rs m | 218 | 8 | 2,593.7% | |
Interest | Rs m | 2 | 2 | 95.7% | |
Profit before tax | Rs m | 3,292 | 28 | 11,582.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 872 | 6 | 14,858.3% | |
Profit after tax | Rs m | 2,420 | 23 | 10,734.6% | |
Gross profit margin | % | 26.8 | -2.0 | -1,369.1% | |
Effective tax rate | % | 26.5 | 20.7 | 128.2% | |
Net profit margin | % | 33.6 | 8.1 | 412.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,262 | 405 | 5,495.8% | |
Current liabilities | Rs m | 17,967 | 128 | 14,006.9% | |
Net working cap to sales | % | 59.6 | 99.9 | 59.7% | |
Current ratio | x | 1.2 | 3.2 | 39.2% | |
Inventory Days | Days | 333 | 22 | 1,511.5% | |
Debtors Days | Days | 2,345 | 2,570 | 91.2% | |
Net fixed assets | Rs m | 7,981 | 138 | 5,781.8% | |
Share capital | Rs m | 704 | 46 | 1,530.4% | |
"Free" reserves | Rs m | 7,161 | 387 | 1,849.5% | |
Net worth | Rs m | 7,865 | 433 | 1,815.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 30,269 | 543 | 5,573.3% | |
Interest coverage | x | 2,111.1 | 18.4 | 11,455.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.5 | 46.7% | |
Return on assets | % | 8.0 | 4.4 | 179.8% | |
Return on equity | % | 30.8 | 5.2 | 591.2% | |
Return on capital | % | 41.9 | 6.9 | 603.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 61 | 0.0% | |
Net fx | Rs m | 0 | -61 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,865 | 3 | 263,042.1% | |
From Investments | Rs m | -5,932 | 59 | -10,109.1% | |
From Financial Activity | Rs m | -1,186 | -16 | 7,429.1% | |
Net Cashflow | Rs m | 1,746 | 46 | 3,789.3% |
Indian Promoters | % | 64.8 | 54.8 | 118.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.8 | 2.5 | 276.9% | |
FIIs | % | 5.6 | 2.5 | 228.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.3 | 45.2 | 77.9% | |
Shareholders | 69,534 | 4,199 | 1,656.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MSTC With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSTC | ASHOK-ALCO |
---|---|---|
1-Day | 0.31% | -2.46% |
1-Month | 1.42% | -11.24% |
1-Year | 206.98% | 12.70% |
3-Year CAGR | 51.22% | 4.40% |
5-Year CAGR | 53.87% | 15.96% |
* Compound Annual Growth Rate
Here are more details on the MSTC share price and the ASHOK-ALCO share price.
Moving on to shareholding structures...
The promoters of MSTC hold a 64.8% stake in the company. In case of ASHOK-ALCO the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSTC and the shareholding pattern of ASHOK-ALCO.
Finally, a word on dividends...
In the most recent financial year, MSTC paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 43.6%.
ASHOK-ALCO paid Rs 1.0, and its dividend payout ratio stood at 20.4%.
You may visit here to review the dividend history of MSTC, and the dividend history of ASHOK-ALCO.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.