MSTC | A-1 ACID | MSTC/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.8 | 234.9 | 11.4% | View Chart |
P/BV | x | 8.2 | 8.5 | 95.9% | View Chart |
Dividend Yield | % | 1.6 | 0.4 | 392.9% |
MSTC A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSTC Mar-23 |
A-1 ACID Mar-23 |
MSTC/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 386 | 390 | 99.0% | |
Low | Rs | 225 | 246 | 91.3% | |
Sales per share (Unadj.) | Rs | 102.4 | 287.5 | 35.6% | |
Earnings per share (Unadj.) | Rs | 34.4 | 3.2 | 1,076.1% | |
Cash flow per share (Unadj.) | Rs | 37.5 | 6.7 | 561.6% | |
Dividends per share (Unadj.) | Rs | 15.00 | 1.50 | 1,000.0% | |
Avg Dividend yield | % | 4.9 | 0.5 | 1,041.7% | |
Book value per share (Unadj.) | Rs | 111.7 | 42.1 | 265.4% | |
Shares outstanding (eoy) | m | 70.40 | 11.50 | 612.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 1.1 | 269.5% | |
Avg P/E ratio | x | 8.9 | 99.5 | 8.9% | |
P/CF ratio (eoy) | x | 8.1 | 47.6 | 17.1% | |
Price / Book Value ratio | x | 2.7 | 7.6 | 36.2% | |
Dividend payout | % | 43.6 | 47.0 | 92.9% | |
Avg Mkt Cap | Rs m | 21,484 | 3,656 | 587.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,718 | 13 | 13,474.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,210 | 3,306 | 218.1% | |
Other income | Rs m | 1,582 | 64 | 2,490.9% | |
Total revenues | Rs m | 8,792 | 3,369 | 260.9% | |
Gross profit | Rs m | 1,930 | 43 | 4,481.4% | |
Depreciation | Rs m | 218 | 40 | 546.0% | |
Interest | Rs m | 2 | 18 | 8.5% | |
Profit before tax | Rs m | 3,292 | 48 | 6,825.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 872 | 12 | 7,584.2% | |
Profit after tax | Rs m | 2,420 | 37 | 6,587.4% | |
Gross profit margin | % | 26.8 | 1.3 | 2,054.7% | |
Effective tax rate | % | 26.5 | 23.8 | 111.2% | |
Net profit margin | % | 33.6 | 1.1 | 3,020.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,262 | 458 | 4,861.7% | |
Current liabilities | Rs m | 17,967 | 143 | 12,557.0% | |
Net working cap to sales | % | 59.6 | 9.5 | 625.6% | |
Current ratio | x | 1.2 | 3.2 | 38.7% | |
Inventory Days | Days | 333 | 8 | 4,206.5% | |
Debtors Days | Days | 2,345 | 421 | 556.7% | |
Net fixed assets | Rs m | 7,981 | 236 | 3,382.1% | |
Share capital | Rs m | 704 | 115 | 612.2% | |
"Free" reserves | Rs m | 7,161 | 369 | 1,940.5% | |
Net worth | Rs m | 7,865 | 484 | 1,624.9% | |
Long term debt | Rs m | 0 | 47 | 0.0% | |
Total assets | Rs m | 30,269 | 694 | 4,362.3% | |
Interest coverage | x | 2,111.1 | 3.6 | 58,160.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.2 | 4.8 | 5.0% | |
Return on assets | % | 8.0 | 7.9 | 100.8% | |
Return on equity | % | 30.8 | 7.6 | 405.4% | |
Return on capital | % | 41.9 | 12.5 | 334.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,865 | 187 | 4,730.3% | |
From Investments | Rs m | -5,932 | -35 | 16,837.9% | |
From Financial Activity | Rs m | -1,186 | -153 | 777.8% | |
Net Cashflow | Rs m | 1,746 | 0 | -485,025.0% |
Indian Promoters | % | 64.8 | 70.0 | 92.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.8 | 2.9 | 235.1% | |
FIIs | % | 5.6 | 2.9 | 194.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.3 | 30.0 | 117.6% | |
Shareholders | 69,534 | 2,028 | 3,428.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MSTC With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSTC | A-1 ACID |
---|---|---|
1-Day | 0.31% | 0.69% |
1-Month | 1.42% | 3.24% |
1-Year | 206.98% | 0.76% |
3-Year CAGR | 51.22% | 56.32% |
5-Year CAGR | 53.87% | 47.05% |
* Compound Annual Growth Rate
Here are more details on the MSTC share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of MSTC hold a 64.8% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSTC and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, MSTC paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 43.6%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of MSTC, and the dividend history of A-1 ACID.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.