MSTC | ADD-SHOP PROMOTIONS | MSTC/ ADD-SHOP PROMOTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.8 | 5.3 | 503.8% | View Chart |
P/BV | x | 8.2 | 0.6 | 1,300.5% | View Chart |
Dividend Yield | % | 1.6 | 0.0 | - |
MSTC ADD-SHOP PROMOTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSTC Mar-23 |
ADD-SHOP PROMOTIONS Mar-23 |
MSTC/ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 386 | 106 | 365.7% | |
Low | Rs | 225 | 34 | 663.4% | |
Sales per share (Unadj.) | Rs | 102.4 | 70.6 | 145.0% | |
Earnings per share (Unadj.) | Rs | 34.4 | 6.8 | 507.7% | |
Cash flow per share (Unadj.) | Rs | 37.5 | 7.0 | 538.3% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 4.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 111.7 | 37.8 | 295.9% | |
Shares outstanding (eoy) | m | 70.40 | 28.31 | 248.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 1.0 | 301.9% | |
Avg P/E ratio | x | 8.9 | 10.3 | 86.2% | |
P/CF ratio (eoy) | x | 8.1 | 10.0 | 81.3% | |
Price / Book Value ratio | x | 2.7 | 1.8 | 148.0% | |
Dividend payout | % | 43.6 | 0 | - | |
Avg Mkt Cap | Rs m | 21,484 | 1,973 | 1,089.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,718 | 9 | 18,354.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,210 | 1,999 | 360.7% | |
Other income | Rs m | 1,582 | 0 | - | |
Total revenues | Rs m | 8,792 | 1,999 | 439.8% | |
Gross profit | Rs m | 1,930 | 290 | 664.8% | |
Depreciation | Rs m | 218 | 5 | 4,029.3% | |
Interest | Rs m | 2 | 10 | 15.6% | |
Profit before tax | Rs m | 3,292 | 275 | 1,197.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 872 | 83 | 1,048.0% | |
Profit after tax | Rs m | 2,420 | 192 | 1,262.6% | |
Gross profit margin | % | 26.8 | 14.5 | 184.3% | |
Effective tax rate | % | 26.5 | 30.3 | 87.5% | |
Net profit margin | % | 33.6 | 9.6 | 350.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,262 | 1,435 | 1,551.6% | |
Current liabilities | Rs m | 17,967 | 430 | 4,182.5% | |
Net working cap to sales | % | 59.6 | 50.3 | 118.5% | |
Current ratio | x | 1.2 | 3.3 | 37.1% | |
Inventory Days | Days | 333 | 0 | 303,657.9% | |
Debtors Days | Days | 2,345 | 1,900 | 123.4% | |
Net fixed assets | Rs m | 7,981 | 65 | 12,186.0% | |
Share capital | Rs m | 704 | 283 | 248.6% | |
"Free" reserves | Rs m | 7,161 | 786 | 911.5% | |
Net worth | Rs m | 7,865 | 1,069 | 735.9% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 30,269 | 1,509 | 2,006.5% | |
Interest coverage | x | 2,111.1 | 28.5 | 7,397.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 1.3 | 18.0% | |
Return on assets | % | 8.0 | 13.4 | 59.8% | |
Return on equity | % | 30.8 | 17.9 | 171.6% | |
Return on capital | % | 41.9 | 26.5 | 158.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,865 | -447 | -1,981.0% | |
From Investments | Rs m | -5,932 | -9 | 64,548.4% | |
From Financial Activity | Rs m | -1,186 | 450 | -263.6% | |
Net Cashflow | Rs m | 1,746 | -7 | -26,455.9% |
Indian Promoters | % | 64.8 | 27.2 | 238.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.8 | 0.0 | - | |
FIIs | % | 5.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.3 | 72.8 | 48.4% | |
Shareholders | 69,534 | 40,118 | 173.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MSTC With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSTC | ADD-SHOP PROMOTIONS |
---|---|---|
1-Day | 0.31% | -0.63% |
1-Month | 1.42% | 7.72% |
1-Year | 206.98% | -46.48% |
3-Year CAGR | 51.22% | -9.05% |
5-Year CAGR | 53.87% | 22.06% |
* Compound Annual Growth Rate
Here are more details on the MSTC share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of MSTC hold a 64.8% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSTC and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, MSTC paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 43.6%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MSTC, and the dividend history of ADD-SHOP PROMOTIONS .
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.