Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MSTC vs COMPUAGE INFOCOM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MSTC COMPUAGE INFOCOM MSTC/
COMPUAGE INFOCOM
 
P/E (TTM) x 26.8 -0.4 - View Chart
P/BV x 8.2 0.2 4,896.8% View Chart
Dividend Yield % 1.6 4.1 39.6%  

Financials

 MSTC   COMPUAGE INFOCOM
EQUITY SHARE DATA
    MSTC
Mar-23
COMPUAGE INFOCOM
Mar-22
MSTC/
COMPUAGE INFOCOM
5-Yr Chart
Click to enlarge
High Rs38647 817.4%   
Low Rs22515 1,548.6%   
Sales per share (Unadj.) Rs102.4647.5 15.8%  
Earnings per share (Unadj.) Rs34.44.1 834.9%  
Cash flow per share (Unadj.) Rs37.54.6 807.4%  
Dividends per share (Unadj.) Rs15.000.20 7,500.0%  
Avg Dividend yield %4.90.6 758.2%  
Book value per share (Unadj.) Rs111.738.1 293.0%  
Shares outstanding (eoy) m70.4064.98 108.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.00 6,255.0%   
Avg P/E ratio x8.97.5 118.5%  
P/CF ratio (eoy) x8.16.6 122.5%  
Price / Book Value ratio x2.70.8 337.6%  
Dividend payout %43.64.9 898.4%   
Avg Mkt Cap Rs m21,4842,005 1,071.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,718348 494.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,21042,075 17.1%  
Other income Rs m1,582165 961.7%   
Total revenues Rs m8,79242,240 20.8%   
Gross profit Rs m1,930980 196.9%  
Depreciation Rs m21834 641.0%   
Interest Rs m2744 0.2%   
Profit before tax Rs m3,292366 898.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m87299 881.7%   
Profit after tax Rs m2,420267 904.5%  
Gross profit margin %26.82.3 1,148.8%  
Effective tax rate %26.527.0 98.1%   
Net profit margin %33.60.6 5,278.9%  
BALANCE SHEET DATA
Current assets Rs m22,26211,267 197.6%   
Current liabilities Rs m17,9678,787 204.5%   
Net working cap to sales %59.65.9 1,011.0%  
Current ratio x1.21.3 96.6%  
Inventory Days Days3330 72,310.8%  
Debtors Days Days2,345452 519.0%  
Net fixed assets Rs m7,981539 1,481.7%   
Share capital Rs m704130 541.7%   
"Free" reserves Rs m7,1612,347 305.1%   
Net worth Rs m7,8652,477 317.5%   
Long term debt Rs m0478 0.0%   
Total assets Rs m30,26911,805 256.4%  
Interest coverage x2,111.11.5 141,467.1%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.23.6 6.7%   
Return on assets %8.08.6 93.3%  
Return on equity %30.810.8 284.9%  
Return on capital %41.937.6 111.4%  
Exports to sales %00-   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,765 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m01,766 0.0%   
Net fx Rs m0-1,766 -0.0%   
CASH FLOW
From Operations Rs m8,8651,457 608.5%  
From Investments Rs m-5,932-38 15,520.7%  
From Financial Activity Rs m-1,186-1,446 82.1%  
Net Cashflow Rs m1,746-27 -6,412.4%  

Share Holding

Indian Promoters % 64.8 42.7 151.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 0.0 -  
FIIs % 5.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 57.4 61.5%  
Shareholders   69,534 36,547 190.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MSTC With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    NOVARTIS    


More on MSTC vs COMPUAGE INF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MSTC vs COMPUAGE INF Share Price Performance

Period MSTC COMPUAGE INF
1-Day 0.31% -4.93%
1-Month 1.42% 9.05%
1-Year 206.98% -59.90%
3-Year CAGR 51.22% -34.64%
5-Year CAGR 53.87% -20.76%

* Compound Annual Growth Rate

Here are more details on the MSTC share price and the COMPUAGE INF share price.

Moving on to shareholding structures...

The promoters of MSTC hold a 64.8% stake in the company. In case of COMPUAGE INF the stake stands at 42.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSTC and the shareholding pattern of COMPUAGE INF.

Finally, a word on dividends...

In the most recent financial year, MSTC paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 43.6%.

COMPUAGE INF paid Rs 0.2, and its dividend payout ratio stood at 4.9%.

You may visit here to review the dividend history of MSTC, and the dividend history of COMPUAGE INF.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.