MSTC | FRASER & COMPANY | MSTC/ FRASER & COMPANY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.8 | -17.1 | - | View Chart |
P/BV | x | 8.2 | 0.5 | 1,571.9% | View Chart |
Dividend Yield | % | 1.6 | 0.0 | - |
MSTC FRASER & COMPANY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSTC Mar-23 |
FRASER & COMPANY Mar-23 |
MSTC/ FRASER & COMPANY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 386 | 11 | 3,578.8% | |
Low | Rs | 225 | 6 | 4,082.7% | |
Sales per share (Unadj.) | Rs | 102.4 | 12.9 | 791.4% | |
Earnings per share (Unadj.) | Rs | 34.4 | 0.4 | 8,160.1% | |
Cash flow per share (Unadj.) | Rs | 37.5 | 0.6 | 6,585.8% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 4.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 111.7 | 9.8 | 1,134.4% | |
Shares outstanding (eoy) | m | 70.40 | 8.12 | 867.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 0.6 | 473.7% | |
Avg P/E ratio | x | 8.9 | 19.3 | 46.0% | |
P/CF ratio (eoy) | x | 8.1 | 14.3 | 56.9% | |
Price / Book Value ratio | x | 2.7 | 0.8 | 330.5% | |
Dividend payout | % | 43.6 | 0 | - | |
Avg Mkt Cap | Rs m | 21,484 | 66 | 32,502.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,718 | 2 | 89,477.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,210 | 105 | 6,861.1% | |
Other income | Rs m | 1,582 | 0 | 7,910,000.0% | |
Total revenues | Rs m | 8,792 | 105 | 8,365.1% | |
Gross profit | Rs m | 1,930 | 7 | 29,282.1% | |
Depreciation | Rs m | 218 | 1 | 18,199.2% | |
Interest | Rs m | 2 | 1 | 202.6% | |
Profit before tax | Rs m | 3,292 | 5 | 70,790.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 872 | 1 | 71,490.2% | |
Profit after tax | Rs m | 2,420 | 3 | 70,747.7% | |
Gross profit margin | % | 26.8 | 6.3 | 426.6% | |
Effective tax rate | % | 26.5 | 26.3 | 100.7% | |
Net profit margin | % | 33.6 | 3.3 | 1,030.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,262 | 114 | 19,562.2% | |
Current liabilities | Rs m | 17,967 | 41 | 44,089.9% | |
Net working cap to sales | % | 59.6 | 69.5 | 85.7% | |
Current ratio | x | 1.2 | 2.8 | 44.4% | |
Inventory Days | Days | 333 | 64 | 518.3% | |
Debtors Days | Days | 2,345 | 366,539,249 | 0.0% | |
Net fixed assets | Rs m | 7,981 | 21 | 37,380.0% | |
Share capital | Rs m | 704 | 81 | 867.0% | |
"Free" reserves | Rs m | 7,161 | -1 | -582,198.4% | |
Net worth | Rs m | 7,865 | 80 | 9,835.0% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 30,269 | 135 | 22,396.6% | |
Interest coverage | x | 2,111.1 | 7.0 | 29,991.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.8 | 30.6% | |
Return on assets | % | 8.0 | 3.1 | 257.9% | |
Return on equity | % | 30.8 | 4.3 | 719.0% | |
Return on capital | % | 41.9 | 6.5 | 641.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,865 | 2 | 392,235.4% | |
From Investments | Rs m | -5,932 | -7 | 84,022.7% | |
From Financial Activity | Rs m | -1,186 | NA | -988,683.3% | |
Net Cashflow | Rs m | 1,746 | -5 | -37,230.1% |
Indian Promoters | % | 64.8 | 3.1 | 2,075.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.8 | 0.0 | 68,400.0% | |
FIIs | % | 5.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.3 | 96.9 | 36.4% | |
Shareholders | 69,534 | 6,193 | 1,122.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MSTC With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSTC | FRASER & COMPANY |
---|---|---|
1-Day | 0.31% | 1.19% |
1-Month | 1.42% | 4.49% |
1-Year | 206.98% | -3.76% |
3-Year CAGR | 51.22% | -3.23% |
5-Year CAGR | 53.87% | -10.73% |
* Compound Annual Growth Rate
Here are more details on the MSTC share price and the FRASER & COMPANY share price.
Moving on to shareholding structures...
The promoters of MSTC hold a 64.8% stake in the company. In case of FRASER & COMPANY the stake stands at 3.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSTC and the shareholding pattern of FRASER & COMPANY.
Finally, a word on dividends...
In the most recent financial year, MSTC paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 43.6%.
FRASER & COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MSTC, and the dividend history of FRASER & COMPANY.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.