MSTC | KEMP & CO | MSTC/ KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.8 | 200.8 | 13.4% | View Chart |
P/BV | x | 8.2 | 0.4 | 1,976.3% | View Chart |
Dividend Yield | % | 1.6 | 1.3 | 128.5% |
MSTC KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSTC Mar-23 |
KEMP & CO Mar-23 |
MSTC/ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 386 | 893 | 43.2% | |
Low | Rs | 225 | 485 | 46.3% | |
Sales per share (Unadj.) | Rs | 102.4 | 27.6 | 370.9% | |
Earnings per share (Unadj.) | Rs | 34.4 | 10.9 | 316.2% | |
Cash flow per share (Unadj.) | Rs | 37.5 | 13.0 | 287.4% | |
Dividends per share (Unadj.) | Rs | 15.00 | 12.00 | 125.0% | |
Avg Dividend yield | % | 4.9 | 1.7 | 282.1% | |
Book value per share (Unadj.) | Rs | 111.7 | 2,270.8 | 4.9% | |
Shares outstanding (eoy) | m | 70.40 | 1.08 | 6,518.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 25.0 | 11.9% | |
Avg P/E ratio | x | 8.9 | 63.4 | 14.0% | |
P/CF ratio (eoy) | x | 8.1 | 52.8 | 15.4% | |
Price / Book Value ratio | x | 2.7 | 0.3 | 900.4% | |
Dividend payout | % | 43.6 | 110.4 | 39.5% | |
Avg Mkt Cap | Rs m | 21,484 | 744 | 2,887.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,718 | 13 | 13,255.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,210 | 30 | 24,177.3% | |
Other income | Rs m | 1,582 | 27 | 5,942.9% | |
Total revenues | Rs m | 8,792 | 56 | 15,577.0% | |
Gross profit | Rs m | 1,930 | -11 | -17,076.9% | |
Depreciation | Rs m | 218 | 2 | 9,293.2% | |
Interest | Rs m | 2 | 0 | - | |
Profit before tax | Rs m | 3,292 | 13 | 25,360.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 872 | 1 | 70,337.1% | |
Profit after tax | Rs m | 2,420 | 12 | 20,609.6% | |
Gross profit margin | % | 26.8 | -37.9 | -70.7% | |
Effective tax rate | % | 26.5 | 9.6 | 276.7% | |
Net profit margin | % | 33.6 | 39.4 | 85.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,262 | 55 | 40,234.6% | |
Current liabilities | Rs m | 17,967 | 14 | 124,250.5% | |
Net working cap to sales | % | 59.6 | 137.0 | 43.5% | |
Current ratio | x | 1.2 | 3.8 | 32.4% | |
Inventory Days | Days | 333 | 32,466 | 1.0% | |
Debtors Days | Days | 2,345 | 118,190 | 2.0% | |
Net fixed assets | Rs m | 7,981 | 2,637 | 302.7% | |
Share capital | Rs m | 704 | 11 | 6,518.5% | |
"Free" reserves | Rs m | 7,161 | 2,442 | 293.3% | |
Net worth | Rs m | 7,865 | 2,452 | 320.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 30,269 | 2,692 | 1,124.3% | |
Interest coverage | x | 2,111.1 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0 | 2,150.4% | |
Return on assets | % | 8.0 | 0.4 | 1,834.9% | |
Return on equity | % | 30.8 | 0.5 | 6,428.5% | |
Return on capital | % | 41.9 | 0.5 | 7,912.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,865 | -14 | -65,132.4% | |
From Investments | Rs m | -5,932 | 6 | -104,070.2% | |
From Financial Activity | Rs m | -1,186 | -4 | 27,463.4% | |
Net Cashflow | Rs m | 1,746 | -12 | -14,277.1% |
Indian Promoters | % | 64.8 | 70.3 | 92.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.8 | 0.1 | 7,600.0% | |
FIIs | % | 5.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.3 | 29.7 | 118.7% | |
Shareholders | 69,534 | 573 | 12,135.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MSTC With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSTC | KEMP & CO |
---|---|---|
1-Day | 0.31% | 5.00% |
1-Month | 1.42% | -7.47% |
1-Year | 206.98% | 32.78% |
3-Year CAGR | 51.22% | 36.27% |
5-Year CAGR | 53.87% | 9.00% |
* Compound Annual Growth Rate
Here are more details on the MSTC share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of MSTC hold a 64.8% stake in the company. In case of KEMP & CO the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSTC and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, MSTC paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 43.6%.
KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.
You may visit here to review the dividend history of MSTC, and the dividend history of KEMP & CO.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.