MULLER & PHI | VARUN INDUSTRIES | MULLER & PHI/ VARUN INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.4 | -0.1 | - | View Chart |
P/BV | x | - | 0.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MULLER & PHI VARUN INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MULLER & PHI Mar-23 |
VARUN INDUSTRIES Mar-13 |
MULLER & PHI/ VARUN INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 274 | 22 | 1,265.1% | |
Low | Rs | 109 | 10 | 1,060.8% | |
Sales per share (Unadj.) | Rs | 62.1 | 64.0 | 97.0% | |
Earnings per share (Unadj.) | Rs | 3.4 | -14.4 | -23.4% | |
Cash flow per share (Unadj.) | Rs | 3.5 | -8.2 | -42.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -32.1 | 87.1 | -36.8% | |
Shares outstanding (eoy) | m | 0.63 | 29.11 | 2.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0.2 | 1,226.0% | |
Avg P/E ratio | x | 56.4 | -1.1 | -5,068.6% | |
P/CF ratio (eoy) | x | 54.5 | -2.0 | -2,792.4% | |
Price / Book Value ratio | x | -5.9 | 0.2 | -3,230.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 120 | 465 | 25.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 82 | 12.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39 | 1,863 | 2.1% | |
Other income | Rs m | 3 | 2,019 | 0.1% | |
Total revenues | Rs m | 42 | 3,882 | 1.1% | |
Gross profit | Rs m | 0 | 288 | 0.1% | |
Depreciation | Rs m | 0 | 180 | 0.0% | |
Interest | Rs m | 1 | 2,555 | 0.0% | |
Profit before tax | Rs m | 2 | -428 | -0.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -10 | -0.0% | |
Profit after tax | Rs m | 2 | -418 | -0.5% | |
Gross profit margin | % | 1.1 | 15.5 | 7.0% | |
Effective tax rate | % | 0 | 2.3 | 0.0% | |
Net profit margin | % | 5.4 | -22.4 | -24.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12 | 24,940 | 0.0% | |
Current liabilities | Rs m | 27 | 14,740 | 0.2% | |
Net working cap to sales | % | -38.9 | 547.4 | -7.1% | |
Current ratio | x | 0.4 | 1.7 | 26.4% | |
Inventory Days | Days | 332 | 0 | 565,659.8% | |
Debtors Days | Days | 867 | 45,677 | 1.9% | |
Net fixed assets | Rs m | 36 | 3,827 | 0.9% | |
Share capital | Rs m | 6 | 291 | 2.1% | |
"Free" reserves | Rs m | -26 | 2,246 | -1.2% | |
Net worth | Rs m | -20 | 2,537 | -0.8% | |
Long term debt | Rs m | 10 | 11,148 | 0.1% | |
Total assets | Rs m | 48 | 28,768 | 0.2% | |
Interest coverage | x | 3.6 | 0.8 | 428.3% | |
Debt to equity ratio | x | -0.5 | 4.4 | -11.7% | |
Sales to assets ratio | x | 0.8 | 0.1 | 1,248.7% | |
Return on assets | % | 6.1 | 7.4 | 82.3% | |
Return on equity | % | -10.5 | -16.5 | 63.7% | |
Return on capital | % | -30.2 | 15.5 | -194.3% | |
Exports to sales | % | 0 | 25.0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 466 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 493 | 0.0% | |
Fx outflow | Rs m | 0 | 3 | 0.0% | |
Net fx | Rs m | 0 | 490 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | -1,151 | -0.2% | |
From Investments | Rs m | NA | 2,820 | -0.0% | |
From Financial Activity | Rs m | -3 | -2,959 | 0.1% | |
Net Cashflow | Rs m | -1 | -1,294 | 0.1% |
Indian Promoters | % | 0.0 | 35.5 | - | |
Foreign collaborators | % | 51.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.1 | 0.2% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.4 | 64.5 | 75.0% | |
Shareholders | 1,770 | 14,544 | 12.2% | ||
Pledged promoter(s) holding | % | 0.0 | 25.1 | - |
Compare MULLER & PHI With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MULLER & PHI | VARUN INDUSTRIES | S&P BSE FMCG |
---|---|---|---|
1-Day | -0.05% | -4.73% | 0.10% |
1-Month | 5.99% | -6.94% | 2.04% |
1-Year | 29.90% | -80.22% | 15.06% |
3-Year CAGR | 41.47% | -56.31% | 16.03% |
5-Year CAGR | 45.87% | -39.15% | 10.63% |
* Compound Annual Growth Rate
Here are more details on the MULLER & PHI share price and the VARUN INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of MULLER & PHI hold a 51.6% stake in the company. In case of VARUN INDUSTRIES the stake stands at 35.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MULLER & PHI and the shareholding pattern of VARUN INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, MULLER & PHI paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VARUN INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of MULLER & PHI, and the dividend history of VARUN INDUSTRIES.
For a sector overview, read our fmcg sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.