BRAHMAPUTRA INFRA. | L&T | BRAHMAPUTRA INFRA./ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 32.9 | 46.4% | View Chart |
P/BV | x | 1.5 | 5.6 | 27.5% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
BRAHMAPUTRA INFRA. L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRAHMAPUTRA INFRA. Mar-23 |
L&T Mar-23 |
BRAHMAPUTRA INFRA./ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 37 | 2,297 | 1.6% | |
Low | Rs | 22 | 1,457 | 1.5% | |
Sales per share (Unadj.) | Rs | 61.5 | 1,304.5 | 4.7% | |
Earnings per share (Unadj.) | Rs | 3.7 | 89.8 | 4.1% | |
Cash flow per share (Unadj.) | Rs | 4.5 | 114.7 | 3.9% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 51.9 | 632.2 | 8.2% | |
Shares outstanding (eoy) | m | 29.02 | 1,405.48 | 2.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 33.3% | |
Avg P/E ratio | x | 8.0 | 20.9 | 38.3% | |
P/CF ratio (eoy) | x | 6.6 | 16.4 | 40.3% | |
Price / Book Value ratio | x | 0.6 | 3.0 | 19.1% | |
Dividend payout | % | 0 | 26.7 | 0.0% | |
Avg Mkt Cap | Rs m | 855 | 2,638,160 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 38 | 372,141 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,786 | 1,833,407 | 0.1% | |
Other income | Rs m | 5 | 58,215 | 0.0% | |
Total revenues | Rs m | 1,791 | 1,891,622 | 0.1% | |
Gross profit | Rs m | 362 | 245,398 | 0.1% | |
Depreciation | Rs m | 23 | 35,023 | 0.1% | |
Interest | Rs m | 231 | 97,501 | 0.2% | |
Profit before tax | Rs m | 113 | 171,090 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 44,842 | 0.0% | |
Profit after tax | Rs m | 107 | 126,249 | 0.1% | |
Gross profit margin | % | 20.3 | 13.4 | 151.3% | |
Effective tax rate | % | 5.4 | 26.2 | 20.6% | |
Net profit margin | % | 6.0 | 6.9 | 86.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,523 | 2,212,155 | 0.2% | |
Current liabilities | Rs m | 3,300 | 1,620,660 | 0.2% | |
Net working cap to sales | % | 12.5 | 32.3 | 38.8% | |
Current ratio | x | 1.1 | 1.4 | 78.2% | |
Inventory Days | Days | 334 | 187 | 178.6% | |
Debtors Days | Days | 9 | 9 | 99.8% | |
Net fixed assets | Rs m | 2,403 | 1,041,632 | 0.2% | |
Share capital | Rs m | 295 | 2,811 | 10.5% | |
"Free" reserves | Rs m | 1,211 | 885,778 | 0.1% | |
Net worth | Rs m | 1,506 | 888,589 | 0.2% | |
Long term debt | Rs m | 394 | 612,177 | 0.1% | |
Total assets | Rs m | 5,927 | 3,263,675 | 0.2% | |
Interest coverage | x | 1.5 | 2.8 | 54.1% | |
Debt to equity ratio | x | 0.3 | 0.7 | 38.0% | |
Sales to assets ratio | x | 0.3 | 0.6 | 53.6% | |
Return on assets | % | 5.7 | 6.9 | 83.1% | |
Return on equity | % | 7.1 | 14.2 | 50.0% | |
Return on capital | % | 18.1 | 17.9 | 101.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 0 | 159,965 | 0.0% | |
Net fx | Rs m | 0 | 4,021 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 277 | 227,770 | 0.1% | |
From Investments | Rs m | 22 | -83,117 | -0.0% | |
From Financial Activity | Rs m | -220 | -115,725 | 0.2% | |
Net Cashflow | Rs m | 79 | 31,565 | 0.3% |
Indian Promoters | % | 74.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 62.7 | 0.7% | |
FIIs | % | 0.0 | 24.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 100.0 | 26.0% | |
Shareholders | 5,119 | 1,564,085 | 0.3% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare BRAHMAPUTRA INFRA. With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BRAHMAPUTRA INFRA. | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -2.00% | -1.09% | 1.46% |
1-Month | 4.47% | -6.33% | 3.21% |
1-Year | 155.24% | 50.78% | 114.56% |
3-Year CAGR | 72.55% | 38.93% | 45.76% |
5-Year CAGR | 26.00% | 21.67% | 30.64% |
* Compound Annual Growth Rate
Here are more details on the BRAHMAPUTRA INFRA. share price and the L&T share price.
Moving on to shareholding structures...
The promoters of BRAHMAPUTRA INFRA. hold a 74.1% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BRAHMAPUTRA INFRA. and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, BRAHMAPUTRA INFRA. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of BRAHMAPUTRA INFRA., and the dividend history of L&T.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.