Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRAHMAPUTRA INFRA. vs R.J.SHAH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRAHMAPUTRA INFRA. R.J.SHAH BRAHMAPUTRA INFRA./
R.J.SHAH
 
P/E (TTM) x 15.3 17.8 85.6% View Chart
P/BV x 1.5 0.4 367.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 BRAHMAPUTRA INFRA.   R.J.SHAH
EQUITY SHARE DATA
    BRAHMAPUTRA INFRA.
Mar-23
R.J.SHAH
Mar-23
BRAHMAPUTRA INFRA./
R.J.SHAH
5-Yr Chart
Click to enlarge
High Rs37431 8.5%   
Low Rs22371 6.0%   
Sales per share (Unadj.) Rs61.59.7 633.5%  
Earnings per share (Unadj.) Rs3.720.7 17.8%  
Cash flow per share (Unadj.) Rs4.523.3 19.2%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs51.91,128.4 4.6%  
Shares outstanding (eoy) m29.020.28 10,364.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.541.2 1.2%   
Avg P/E ratio x8.019.4 41.2%  
P/CF ratio (eoy) x6.617.2 38.3%  
Price / Book Value ratio x0.60.4 159.9%  
Dividend payout %012.1 0.0%   
Avg Mkt Cap Rs m855112 761.8%   
No. of employees `000NANA-   
Total wages/salary Rs m385 708.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,7863 65,654.4%  
Other income Rs m517 26.9%   
Total revenues Rs m1,79120 8,859.5%   
Gross profit Rs m362-7 -4,861.6%  
Depreciation Rs m231 3,081.1%   
Interest Rs m2311 16,710.1%   
Profit before tax Rs m1138 1,423.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m62 283.7%   
Profit after tax Rs m1076 1,846.3%  
Gross profit margin %20.3-273.5 -7.4%  
Effective tax rate %5.427.1 19.9%   
Net profit margin %6.0212.7 2.8%  
BALANCE SHEET DATA
Current assets Rs m3,52357 6,221.8%   
Current liabilities Rs m3,30056 5,915.6%   
Net working cap to sales %12.531.3 40.0%  
Current ratio x1.11.0 105.2%  
Inventory Days Days33440,881 0.8%  
Debtors Days Days964 13.8%  
Net fixed assets Rs m2,403314 764.4%   
Share capital Rs m2953 10,532.1%   
"Free" reserves Rs m1,211313 386.6%   
Net worth Rs m1,506316 476.5%   
Long term debt Rs m3940-   
Total assets Rs m5,927371 1,597.4%  
Interest coverage x1.56.7 22.1%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.30 4,110.2%   
Return on assets %5.71.9 295.0%  
Return on equity %7.11.8 387.8%  
Return on capital %18.12.9 613.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m277-11 -2,612.8%  
From Investments Rs m2214 155.1%  
From Financial Activity Rs m-220-2 10,712.2%  
Net Cashflow Rs m791 5,337.8%  

Share Holding

Indian Promoters % 74.1 52.5 141.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 1.8 23.5%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 47.5 54.7%  
Shareholders   5,119 249 2,055.8%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRAHMAPUTRA INFRA. With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    IRB INFRA    


More on BRAHMAPUTRA INFRA. vs R.J.SHAH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BRAHMAPUTRA INFRA. vs R.J.SHAH Share Price Performance

Period BRAHMAPUTRA INFRA. R.J.SHAH S&P BSE REALTY
1-Day -2.00% 0.00% 1.46%
1-Month 4.47% 0.40% 3.21%
1-Year 155.24% 10.59% 114.56%
3-Year CAGR 72.55% -16.70% 45.76%
5-Year CAGR 26.00% 9.25% 30.64%

* Compound Annual Growth Rate

Here are more details on the BRAHMAPUTRA INFRA. share price and the R.J.SHAH share price.

Moving on to shareholding structures...

The promoters of BRAHMAPUTRA INFRA. hold a 74.1% stake in the company. In case of R.J.SHAH the stake stands at 52.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BRAHMAPUTRA INFRA. and the shareholding pattern of R.J.SHAH.

Finally, a word on dividends...

In the most recent financial year, BRAHMAPUTRA INFRA. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

R.J.SHAH paid Rs 2.5, and its dividend payout ratio stood at 12.1%.

You may visit here to review the dividend history of BRAHMAPUTRA INFRA., and the dividend history of R.J.SHAH.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.