Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAZDA vs BHEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAZDA BHEL MAZDA/
BHEL
 
P/E (TTM) x 17.6 -538.6 - View Chart
P/BV x 3.1 3.7 84.5% View Chart
Dividend Yield % 1.0 0.1 687.3%  

Financials

 MAZDA   BHEL
EQUITY SHARE DATA
    MAZDA
Mar-23
BHEL
Mar-23
MAZDA/
BHEL
5-Yr Chart
Click to enlarge
High Rs83591 913.2%   
Low Rs45141 1,090.0%   
Sales per share (Unadj.) Rs477.656.9 840.0%  
Earnings per share (Unadj.) Rs66.41.4 4,843.1%  
Cash flow per share (Unadj.) Rs74.32.1 3,505.1%  
Dividends per share (Unadj.) Rs14.000.40 3,500.0%  
Avg Dividend yield %2.20.6 361.5%  
Book value per share (Unadj.) Rs463.677.0 601.7%  
Shares outstanding (eoy) m4.013,482.06 0.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.2 115.1%   
Avg P/E ratio x9.748.5 20.0%  
P/CF ratio (eoy) x8.731.4 27.6%  
Price / Book Value ratio x1.40.9 160.7%  
Dividend payout %21.129.2 72.2%   
Avg Mkt Cap Rs m2,576231,296 1.1%   
No. of employees `000NANA-   
Total wages/salary Rs m23757,006 0.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,915197,989 1.0%  
Other income Rs m2333,144 0.1%   
Total revenues Rs m1,939231,133 0.8%   
Gross profit Rs m372-19,624 -1.9%  
Depreciation Rs m322,603 1.2%   
Interest Rs m66,122 0.1%   
Profit before tax Rs m3574,794 7.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9121 443.7%   
Profit after tax Rs m2664,774 5.6%  
Gross profit margin %19.4-9.9 -195.8%  
Effective tax rate %25.50.4 5,955.1%   
Net profit margin %13.92.4 576.6%  
BALANCE SHEET DATA
Current assets Rs m1,449301,417 0.5%   
Current liabilities Rs m341234,109 0.1%   
Net working cap to sales %57.934.0 170.2%  
Current ratio x4.31.3 330.1%  
Inventory Days Days85425 20.1%  
Debtors Days Days7006 12,129.3%  
Net fixed assets Rs m793258,649 0.3%   
Share capital Rs m406,964 0.6%   
"Free" reserves Rs m1,819261,316 0.7%   
Net worth Rs m1,859268,280 0.7%   
Long term debt Rs m00-   
Total assets Rs m2,243560,066 0.4%  
Interest coverage x57.81.8 3,241.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.4 241.6%   
Return on assets %12.21.9 624.7%  
Return on equity %14.31.8 804.9%  
Return on capital %19.64.1 480.6%  
Exports to sales %24.62.0 1,228.8%   
Imports to sales %07.1 0.0%   
Exports (fob) Rs m4703,956 11.9%   
Imports (cif) Rs mNA14,090 0.0%   
Fx inflow Rs m47015,846 3.0%   
Fx outflow Rs m815,298 0.1%   
Net fx Rs m462548 84.4%   
CASH FLOW
From Operations Rs m236-7,415 -3.2%  
From Investments Rs m-14614,805 -1.0%  
From Financial Activity Rs m-56890 -6.3%  
Net Cashflow Rs m348,279 0.4%  

Share Holding

Indian Promoters % 48.3 63.2 76.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 24.7 0.9%  
FIIs % 0.2 8.8 2.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 51.7 36.8 140.3%  
Shareholders   10,105 1,499,202 0.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAZDA With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on MAZDA vs BHEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MAZDA vs BHEL Share Price Performance

Period MAZDA BHEL S&P BSE CAPITAL GOODS
1-Day 0.02% 0.53% 0.00%
1-Month 7.64% 12.27% 0.95%
1-Year 120.49% 247.21% 70.29%
3-Year CAGR 46.77% 74.38% 45.71%
5-Year CAGR 29.63% 32.38% 28.36%

* Compound Annual Growth Rate

Here are more details on the MAZDA share price and the BHEL share price.

Moving on to shareholding structures...

The promoters of MAZDA hold a 48.3% stake in the company. In case of BHEL the stake stands at 63.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAZDA and the shareholding pattern of BHEL.

Finally, a word on dividends...

In the most recent financial year, MAZDA paid a dividend of Rs 14.0 per share. This amounted to a Dividend Payout ratio of 21.1%.

BHEL paid Rs 0.4, and its dividend payout ratio stood at 29.2%.

You may visit here to review the dividend history of MAZDA, and the dividend history of BHEL.

For a sector overview, read our engineering sector report.



Today's Market

Gift Nifty Up 125 Points | Adani Energy Solutions Q4 Results | Manappuram Finance's arm to Go Public | Top Buzzing Stocks Today Gift Nifty Up 125 Points | Adani Energy Solutions Q4 Results | Manappuram Finance's arm to Go Public | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended lower.