Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DHATRE UDYOG vs APL APOLLO TUBES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DHATRE UDYOG APL APOLLO TUBES DHATRE UDYOG/
APL APOLLO TUBES
 
P/E (TTM) x 30.1 56.4 53.4% View Chart
P/BV x 4.3 14.3 30.2% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 DHATRE UDYOG   APL APOLLO TUBES
EQUITY SHARE DATA
    DHATRE UDYOG
Mar-23
APL APOLLO TUBES
Mar-23
DHATRE UDYOG/
APL APOLLO TUBES
5-Yr Chart
Click to enlarge
High Rs891,337 6.6%   
Low Rs9801 1.1%   
Sales per share (Unadj.) Rs98.3582.9 16.9%  
Earnings per share (Unadj.) Rs6.123.1 26.5%  
Cash flow per share (Unadj.) Rs6.728.1 23.9%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs56.0108.3 51.7%  
Shares outstanding (eoy) m10.90277.33 3.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.8 27.0%   
Avg P/E ratio x7.946.2 17.2%  
P/CF ratio (eoy) x7.238.0 19.1%  
Price / Book Value ratio x0.99.9 8.8%  
Dividend payout %021.6 0.0%   
Avg Mkt Cap Rs m530296,494 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m352,062 1.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,071161,660 0.7%  
Other income Rs m30472 6.3%   
Total revenues Rs m1,101162,131 0.7%   
Gross profit Rs m7010,216 0.7%  
Depreciation Rs m61,383 0.5%   
Interest Rs m1671 0.2%   
Profit before tax Rs m938,633 1.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m262,215 1.2%   
Profit after tax Rs m676,419 1.0%  
Gross profit margin %6.66.3 104.0%  
Effective tax rate %27.825.7 108.5%   
Net profit margin %6.24.0 157.2%  
BALANCE SHEET DATA
Current assets Rs m49030,516 1.6%   
Current liabilities Rs m1226,934 0.0%   
Net working cap to sales %44.62.2 2,013.8%  
Current ratio x42.11.1 3,715.4%  
Inventory Days Days311 25.7%  
Debtors Days Days1,2930 416,606.7%  
Net fixed assets Rs m10134,596 0.3%   
Share capital Rs m109555 19.6%   
"Free" reserves Rs m50129,483 1.7%   
Net worth Rs m61030,038 2.0%   
Long term debt Rs m124,081 0.3%   
Total assets Rs m59065,305 0.9%  
Interest coverage x90.113.9 649.4%   
Debt to equity ratio x00.1 14.4%  
Sales to assets ratio x1.82.5 73.3%   
Return on assets %11.510.9 105.9%  
Return on equity %10.921.4 51.2%  
Return on capital %15.027.3 55.2%  
Exports to sales %02.3 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA3,705 0.0%   
Imports (cif) Rs mNA56 0.0%   
Fx inflow Rs m03,705 0.0%   
Fx outflow Rs m056 0.0%   
Net fx Rs m03,649 0.0%   
CASH FLOW
From Operations Rs m-236,901 -0.3%  
From Investments Rs m-5-8,757 0.1%  
From Financial Activity Rs m311,446 2.2%  
Net Cashflow Rs m4-410 -0.9%  

Share Holding

Indian Promoters % 79.0 29.4 268.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 44.8 -  
FIIs % 0.0 30.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 21.0 70.6 29.7%  
Shareholders   12,125 203,720 6.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DHATRE UDYOG With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on DHATRE UDYOG vs APOLLO TUBES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DHATRE UDYOG vs APOLLO TUBES Share Price Performance

Period DHATRE UDYOG APOLLO TUBES S&P BSE METAL
1-Day -2.49% 0.14% -0.07%
1-Month 5.83% 4.09% 12.22%
1-Year 143.93% 28.37% 57.74%
3-Year CAGR 117.67% 33.99% 23.90%
5-Year CAGR 55.68% 58.68% 22.57%

* Compound Annual Growth Rate

Here are more details on the DHATRE UDYOG share price and the APOLLO TUBES share price.

Moving on to shareholding structures...

The promoters of DHATRE UDYOG hold a 79.0% stake in the company. In case of APOLLO TUBES the stake stands at 29.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DHATRE UDYOG and the shareholding pattern of APOLLO TUBES.

Finally, a word on dividends...

In the most recent financial year, DHATRE UDYOG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

APOLLO TUBES paid Rs 5.0, and its dividend payout ratio stood at 21.6%.

You may visit here to review the dividend history of DHATRE UDYOG, and the dividend history of APOLLO TUBES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.