NDTV | E FACTOR EXPERIENCES LTD. | NDTV/ E FACTOR EXPERIENCES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -71.0 | - | - | View Chart |
P/BV | x | 5.5 | 18.5 | 29.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
NDTV E FACTOR EXPERIENCES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NDTV Mar-23 |
E FACTOR EXPERIENCES LTD. Mar-23 |
NDTV/ E FACTOR EXPERIENCES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 568 | NA | - | |
Low | Rs | 150 | NA | - | |
Sales per share (Unadj.) | Rs | 59.9 | 123.8 | 48.3% | |
Earnings per share (Unadj.) | Rs | 8.2 | 7.9 | 103.8% | |
Cash flow per share (Unadj.) | Rs | 10.9 | 8.9 | 122.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 43.3 | 11.4 | 378.6% | |
Shares outstanding (eoy) | m | 64.47 | 9.63 | 669.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.0 | 0 | - | |
Avg P/E ratio | x | 43.7 | 0 | - | |
P/CF ratio (eoy) | x | 33.0 | 0 | - | |
Price / Book Value ratio | x | 8.3 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 23,127 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,275 | 64 | 1,994.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,859 | 1,193 | 323.5% | |
Other income | Rs m | 163 | 2 | 8,511.5% | |
Total revenues | Rs m | 4,021 | 1,195 | 336.6% | |
Gross profit | Rs m | 670 | 122 | 549.0% | |
Depreciation | Rs m | 171 | 9 | 1,827.1% | |
Interest | Rs m | 29 | 11 | 264.9% | |
Profit before tax | Rs m | 632 | 104 | 609.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 103 | 28 | 373.5% | |
Profit after tax | Rs m | 529 | 76 | 695.2% | |
Gross profit margin | % | 17.4 | 10.2 | 169.7% | |
Effective tax rate | % | 16.3 | 26.6 | 61.3% | |
Net profit margin | % | 13.7 | 6.4 | 214.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,211 | 457 | 483.4% | |
Current liabilities | Rs m | 1,414 | 419 | 337.3% | |
Net working cap to sales | % | 20.7 | 3.2 | 647.3% | |
Current ratio | x | 1.6 | 1.1 | 143.3% | |
Inventory Days | Days | 184 | 8 | 2,278.3% | |
Debtors Days | Days | 70 | 1,036 | 6.7% | |
Net fixed assets | Rs m | 2,428 | 98 | 2,471.5% | |
Share capital | Rs m | 258 | 96 | 267.7% | |
"Free" reserves | Rs m | 2,534 | 14 | 18,298.8% | |
Net worth | Rs m | 2,792 | 110 | 2,534.5% | |
Long term debt | Rs m | 13 | 33 | 40.5% | |
Total assets | Rs m | 4,639 | 556 | 834.9% | |
Interest coverage | x | 23.1 | 10.6 | 217.9% | |
Debt to equity ratio | x | 0 | 0.3 | 1.6% | |
Sales to assets ratio | x | 0.8 | 2.1 | 38.8% | |
Return on assets | % | 12.0 | 15.6 | 76.9% | |
Return on equity | % | 19.0 | 69.1 | 27.4% | |
Return on capital | % | 23.6 | 80.2 | 29.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 132 | 0 | - | |
Fx outflow | Rs m | 50 | 0 | - | |
Net fx | Rs m | 82 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -130 | 18 | -733.7% | |
From Investments | Rs m | 396 | -30 | -1,311.9% | |
From Financial Activity | Rs m | -192 | 22 | -866.3% | |
Net Cashflow | Rs m | 74 | 10 | 759.4% |
Indian Promoters | % | 69.7 | 73.6 | 94.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 3.3 | 4.3% | |
FIIs | % | 0.1 | 0.0 | 1,400.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.3 | 26.4 | 114.7% | |
Shareholders | 83,769 | 993 | 8,436.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NDTV With: NETWORK18 MEDIA DEN NETWORKS TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NDTV | E FACTOR EXPERIENCES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | 1.71% | 2.06% | -0.26% |
1-Month | 11.84% | 18.45% | -0.74% |
1-Year | 30.24% | -19.25% | 29.95% |
3-Year CAGR | 64.16% | -6.88% | 10.57% |
5-Year CAGR | 47.09% | -4.19% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the NDTV share price and the E FACTOR EXPERIENCES LTD. share price.
Moving on to shareholding structures...
The promoters of NDTV hold a 69.7% stake in the company. In case of E FACTOR EXPERIENCES LTD. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NDTV and the shareholding pattern of E FACTOR EXPERIENCES LTD..
Finally, a word on dividends...
In the most recent financial year, NDTV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
E FACTOR EXPERIENCES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NDTV, and the dividend history of E FACTOR EXPERIENCES LTD..
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.