Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NEELAMALAI AGRO vs BANSISONS TEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NEELAMALAI AGRO BANSISONS TEA NEELAMALAI AGRO/
BANSISONS TEA
 
P/E (TTM) x 22.4 -26.7 - View Chart
P/BV x 1.0 0.4 229.2% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 NEELAMALAI AGRO   BANSISONS TEA
EQUITY SHARE DATA
    NEELAMALAI AGRO
Mar-23
BANSISONS TEA
Mar-23
NEELAMALAI AGRO/
BANSISONS TEA
5-Yr Chart
Click to enlarge
High Rs4,65010 47,352.3%   
Low Rs2,9605 62,986.2%   
Sales per share (Unadj.) Rs402.10.2 166,206.7%  
Earnings per share (Unadj.) Rs-55.10 -284,666.7%  
Cash flow per share (Unadj.) Rs-42.60.1 -85,258.1%  
Dividends per share (Unadj.) Rs30.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs3,963.09.8 40,372.2%  
Shares outstanding (eoy) m0.626.20 10.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.530.0 31.7%   
Avg P/E ratio x-69.3391.3 -17.7%  
P/CF ratio (eoy) x-89.6147.5 -60.7%  
Price / Book Value ratio x1.00.7 130.3%  
Dividend payout %-54.60-   
Avg Mkt Cap Rs m2,36745 5,261.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1540 39,379.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2492 16,620.7%  
Other income Rs m210 29,457.1%   
Total revenues Rs m2702 17,193.0%   
Gross profit Rs m-350 -7,855.6%  
Depreciation Rs m80 4,068.4%   
Interest Rs m10-   
Profit before tax Rs m-240 -7,163.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m110 5,009.5%   
Profit after tax Rs m-340 -28,466.7%  
Gross profit margin %-14.230.0 -47.2%  
Effective tax rate %-44.564.0 -69.6%   
Net profit margin %-13.77.7 -177.6%  
BALANCE SHEET DATA
Current assets Rs m3914 10,573.2%   
Current liabilities Rs m781 13,944.6%   
Net working cap to sales %125.6209.6 59.9%  
Current ratio x5.06.6 75.8%  
Inventory Days Days3,5261,924 183.2%  
Debtors Days Days1073,457,864 0.0%  
Net fixed assets Rs m2,13659 3,638.4%   
Share capital Rs m662 10.0%   
"Free" reserves Rs m2,451-1 -220,795.5%   
Net worth Rs m2,45761 4,037.2%   
Long term debt Rs m00-   
Total assets Rs m2,52862 4,049.5%  
Interest coverage x-19.00-  
Debt to equity ratio x00-  
Sales to assets ratio x0.10 410.4%   
Return on assets %-1.30.2 -702.2%  
Return on equity %-1.40.2 -731.4%  
Return on capital %-0.90.5 -170.1%  
Exports to sales %31.30-   
Imports to sales %00-   
Exports (fob) Rs m78NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m780-   
Fx outflow Rs m10-   
Net fx Rs m770-   
CASH FLOW
From Operations Rs m-241 -1,703.6%  
From Investments Rs m36NA 51,357.1%  
From Financial Activity Rs m-13NA-  
Net Cashflow Rs m01 -26.9%  

Share Holding

Indian Promoters % 72.5 23.2 313.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.7 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.6 76.9 35.8%  
Shareholders   1,294 27,952 4.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NEELAMALAI AGRO With:   TATA CONSUMER    


More on NEELAMALAI AGRO vs ESSEL TEA EX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NEELAMALAI AGRO vs ESSEL TEA EX Share Price Performance

Period NEELAMALAI AGRO ESSEL TEA EX
1-Day -0.32% -1.72%
1-Month -2.05% 14.29%
1-Year 9.34% -56.99%
3-Year CAGR 34.44% -6.79%
5-Year CAGR 21.47% -14.20%

* Compound Annual Growth Rate

Here are more details on the NEELAMALAI AGRO share price and the ESSEL TEA EX share price.

Moving on to shareholding structures...

The promoters of NEELAMALAI AGRO hold a 72.5% stake in the company. In case of ESSEL TEA EX the stake stands at 23.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NEELAMALAI AGRO and the shareholding pattern of ESSEL TEA EX.

Finally, a word on dividends...

In the most recent financial year, NEELAMALAI AGRO paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of -54.6%.

ESSEL TEA EX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NEELAMALAI AGRO, and the dividend history of ESSEL TEA EX.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.