NETWORK18 MEDIA | E FACTOR EXPERIENCES LTD. | NETWORK18 MEDIA/ E FACTOR EXPERIENCES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -18.7 | - | - | View Chart |
P/BV | x | 14.1 | 18.5 | 75.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
NETWORK18 MEDIA E FACTOR EXPERIENCES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NETWORK18 MEDIA Mar-23 |
E FACTOR EXPERIENCES LTD. Mar-23 |
NETWORK18 MEDIA/ E FACTOR EXPERIENCES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 117 | NA | - | |
Low | Rs | 48 | NA | - | |
Sales per share (Unadj.) | Rs | 60.1 | 123.8 | 48.5% | |
Earnings per share (Unadj.) | Rs | -0.2 | 7.9 | -1.9% | |
Cash flow per share (Unadj.) | Rs | 1.1 | 8.9 | 12.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 6.5 | 11.4 | 57.0% | |
Shares outstanding (eoy) | m | 1,035.36 | 9.63 | 10,751.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | -544.8 | 0 | - | |
P/CF ratio (eoy) | x | 76.6 | 0 | - | |
Price / Book Value ratio | x | 12.7 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 85,806 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,069 | 64 | 18,877.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 62,230 | 1,193 | 5,217.9% | |
Other income | Rs m | 999 | 2 | 52,282.7% | |
Total revenues | Rs m | 63,229 | 1,195 | 5,293.2% | |
Gross profit | Rs m | 2,208 | 122 | 1,810.2% | |
Depreciation | Rs m | 1,277 | 9 | 13,632.9% | |
Interest | Rs m | 2,089 | 11 | 19,357.7% | |
Profit before tax | Rs m | -160 | 104 | -154.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2 | 28 | -8.3% | |
Profit after tax | Rs m | -158 | 76 | -206.9% | |
Gross profit margin | % | 3.5 | 10.2 | 34.7% | |
Effective tax rate | % | 1.4 | 26.6 | 5.4% | |
Net profit margin | % | -0.3 | 6.4 | -4.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 87,902 | 457 | 19,216.2% | |
Current liabilities | Rs m | 89,853 | 419 | 21,425.6% | |
Net working cap to sales | % | -3.1 | 3.2 | -98.2% | |
Current ratio | x | 1.0 | 1.1 | 89.7% | |
Inventory Days | Days | 87 | 8 | 1,075.1% | |
Debtors Days | Days | 761 | 1,036 | 73.4% | |
Net fixed assets | Rs m | 53,281 | 98 | 54,236.0% | |
Share capital | Rs m | 5,177 | 96 | 5,374.6% | |
"Free" reserves | Rs m | 1,574 | 14 | 11,363.2% | |
Net worth | Rs m | 6,751 | 110 | 6,127.4% | |
Long term debt | Rs m | 0 | 33 | 0.0% | |
Total assets | Rs m | 141,184 | 556 | 25,407.8% | |
Interest coverage | x | 0.9 | 10.6 | 8.7% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.4 | 2.1 | 20.5% | |
Return on assets | % | 1.4 | 15.6 | 8.7% | |
Return on equity | % | -2.3 | 69.1 | -3.4% | |
Return on capital | % | 28.6 | 80.2 | 35.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 400 | 0 | - | |
Fx outflow | Rs m | 50 | 0 | - | |
Net fx | Rs m | 350 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -28,042 | 18 | -158,875.4% | |
From Investments | Rs m | -7,218 | -30 | 23,932.4% | |
From Financial Activity | Rs m | 34,113 | 22 | 153,593.0% | |
Net Cashflow | Rs m | -1,109 | 10 | -11,433.0% |
Indian Promoters | % | 75.0 | 73.6 | 101.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.6 | 3.3 | 109.8% | |
FIIs | % | 3.5 | 0.0 | 35,400.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.4 | 94.7% | |
Shareholders | 145,302 | 993 | 14,632.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NETWORK18 MEDIA With: NDTV DISH TV TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Network18 Media | E FACTOR EXPERIENCES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | -2.36% | 2.06% | -0.26% |
1-Month | -0.09% | 18.45% | -0.74% |
1-Year | 64.70% | -19.25% | 29.95% |
3-Year CAGR | 31.94% | -6.88% | 10.57% |
5-Year CAGR | 21.95% | -4.19% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the Network18 Media share price and the E FACTOR EXPERIENCES LTD. share price.
Moving on to shareholding structures...
The promoters of Network18 Media hold a 75.0% stake in the company. In case of E FACTOR EXPERIENCES LTD. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Network18 Media and the shareholding pattern of E FACTOR EXPERIENCES LTD..
Finally, a word on dividends...
In the most recent financial year, Network18 Media paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
E FACTOR EXPERIENCES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Network18 Media, and the dividend history of E FACTOR EXPERIENCES LTD..
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.