Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NETWORK18 MEDIA vs SADHNA BROADCAST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NETWORK18 MEDIA SADHNA BROADCAST NETWORK18 MEDIA/
SADHNA BROADCAST
 
P/E (TTM) x -18.7 1,914.2 - View Chart
P/BV x 14.1 3.0 473.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 NETWORK18 MEDIA   SADHNA BROADCAST
EQUITY SHARE DATA
    NETWORK18 MEDIA
Mar-23
SADHNA BROADCAST
Mar-23
NETWORK18 MEDIA/
SADHNA BROADCAST
5-Yr Chart
Click to enlarge
High Rs11735 337.4%   
Low Rs482 2,014.6%   
Sales per share (Unadj.) Rs60.118.9 318.3%  
Earnings per share (Unadj.) Rs-0.2-0.1 129.3%  
Cash flow per share (Unadj.) Rs1.10.3 314.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs6.514.1 46.1%  
Shares outstanding (eoy) m1,035.3610.03 10,322.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.0 140.0%   
Avg P/E ratio x-544.8-157.4 346.2%  
P/CF ratio (eoy) x76.654.1 141.5%  
Price / Book Value ratio x12.71.3 965.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m85,806186 46,010.2%   
No. of employees `000NANA-   
Total wages/salary Rs m12,06923 51,508.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m62,230189 32,852.9%  
Other income Rs m99913 7,663.9%   
Total revenues Rs m63,229202 31,231.7%   
Gross profit Rs m2,208-6 -37,166.7%  
Depreciation Rs m1,2775 27,589.6%   
Interest Rs m2,0890 5,221,750.0%   
Profit before tax Rs m-1602 -6,630.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-24 -63.9%   
Profit after tax Rs m-158-1 13,347.5%  
Gross profit margin %3.5-3.1 -113.1%  
Effective tax rate %1.4149.3 1.0%   
Net profit margin %-0.3-0.6 40.5%  
BALANCE SHEET DATA
Current assets Rs m87,902129 68,326.8%   
Current liabilities Rs m89,85390 99,625.8%   
Net working cap to sales %-3.120.3 -15.4%  
Current ratio x1.01.4 68.6%  
Inventory Days Days87234 37.1%  
Debtors Days Days7611,384 55.0%  
Net fixed assets Rs m53,281140 38,194.6%   
Share capital Rs m5,177100 5,162.9%   
"Free" reserves Rs m1,57441 3,795.9%   
Net worth Rs m6,751142 4,763.3%   
Long term debt Rs m027 0.0%   
Total assets Rs m141,184268 52,651.1%  
Interest coverage x0.961.5 1.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.40.7 62.4%   
Return on assets %1.4-0.4 -321.2%  
Return on equity %-2.3-0.8 279.3%  
Return on capital %28.61.5 1,962.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4000-   
Fx outflow Rs m500-   
Net fx Rs m3500-   
CASH FLOW
From Operations Rs m-28,04250 -56,376.2%  
From Investments Rs m-7,218-1 601,500.0%  
From Financial Activity Rs m34,113-57 -59,617.3%  
Net Cashflow Rs m-1,109-9 12,776.5%  

Share Holding

Indian Promoters % 75.0 25.5 294.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.6 0.0 -  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 74.5 33.5%  
Shareholders   145,302 56,520 257.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NETWORK18 MEDIA With:   NDTV    DISH TV    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on Network18 Media vs SADHNA BROADCAST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Network18 Media vs SADHNA BROADCAST Share Price Performance

Period Network18 Media SADHNA BROADCAST S&P BSE TECK
1-Day -2.36% 0.24% -0.26%
1-Month -0.09% -0.47% -0.74%
1-Year 64.70% -17.32% 29.95%
3-Year CAGR 31.94% 55.50% 10.57%
5-Year CAGR 21.95% 28.41% 15.11%

* Compound Annual Growth Rate

Here are more details on the Network18 Media share price and the SADHNA BROADCAST share price.

Moving on to shareholding structures...

The promoters of Network18 Media hold a 75.0% stake in the company. In case of SADHNA BROADCAST the stake stands at 25.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Network18 Media and the shareholding pattern of SADHNA BROADCAST.

Finally, a word on dividends...

In the most recent financial year, Network18 Media paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

SADHNA BROADCAST paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Network18 Media, and the dividend history of SADHNA BROADCAST.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.