Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs SURANA TELE. & POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC SURANA TELE. & POWER NHPC/
SURANA TELE. & POWER
 
P/E (TTM) x 24.9 -75.6 - View Chart
P/BV x 2.5 1.7 148.0% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 NHPC   SURANA TELE. & POWER
EQUITY SHARE DATA
    NHPC
Mar-23
SURANA TELE. & POWER
Mar-23
NHPC/
SURANA TELE. & POWER
5-Yr Chart
Click to enlarge
High Rs4716 287.7%   
Low Rs288 360.1%   
Sales per share (Unadj.) Rs10.62.1 513.6%  
Earnings per share (Unadj.) Rs4.20.3 1,323.6%  
Cash flow per share (Unadj.) Rs5.41.1 509.1%  
Dividends per share (Unadj.) Rs1.850-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs36.79.1 404.7%  
Shares outstanding (eoy) m10,045.03135.76 7,399.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.55.8 60.5%   
Avg P/E ratio x8.837.6 23.5%  
P/CF ratio (eoy) x6.911.2 61.1%  
Price / Book Value ratio x1.01.3 76.8%  
Dividend payout %43.90-   
Avg Mkt Cap Rs m373,9261,626 23,000.6%   
No. of employees `000NANA-   
Total wages/salary Rs m14,35337 38,885.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,074279 38,001.6%  
Other income Rs m11,27994 11,968.0%   
Total revenues Rs m117,353373 31,430.6%   
Gross profit Rs m58,21081 71,485.2%  
Depreciation Rs m12,147101 11,974.3%   
Interest Rs m5,23315 33,933.2%   
Profit before tax Rs m52,11059 88,622.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,76216 62,740.4%   
Profit after tax Rs m42,34743 97,935.7%  
Gross profit margin %54.929.2 188.1%  
Effective tax rate %18.726.5 70.8%   
Net profit margin %39.915.5 257.7%  
BALANCE SHEET DATA
Current assets Rs m145,602220 66,224.6%   
Current liabilities Rs m132,21396 137,478.2%   
Net working cap to sales %12.644.3 28.5%  
Current ratio x1.12.3 48.2%  
Inventory Days Days774826 93.7%  
Debtors Days Days21860 2.5%  
Net fixed assets Rs m758,3061,287 58,922.2%   
Share capital Rs m100,450136 73,991.1%   
"Free" reserves Rs m268,5431,096 24,492.5%   
Net worth Rs m368,9931,232 29,946.1%   
Long term debt Rs m266,02242 637,790.5%   
Total assets Rs m903,9071,507 59,988.1%  
Interest coverage x11.04.8 227.7%   
Debt to equity ratio x0.70 2,129.8%  
Sales to assets ratio x0.10.2 63.3%   
Return on assets %5.33.9 135.2%  
Return on equity %11.53.5 327.0%  
Return on capital %9.05.8 155.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m4360-   
Net fx Rs m-4360-   
CASH FLOW
From Operations Rs m46,922145 32,438.5%  
From Investments Rs m-42,461-11 389,903.6%  
From Financial Activity Rs m-7,957-129 6,189.1%  
Net Cashflow Rs m-2,9495 -56,813.1%  

Share Holding

Indian Promoters % 67.4 73.0 92.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.4 0.2 11,405.9%  
FIIs % 6.8 0.0 22,666.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.6 27.0 120.8%  
Shareholders   3,335,566 58,956 5,657.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs SURANA TELE. & POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs SURANA TELE. & POWER Share Price Performance

Period NHPC SURANA TELE. & POWER S&P BSE POWER
1-Day 1.67% 1.18% 0.13%
1-Month 7.98% -1.84% 8.17%
1-Year 108.71% 71.29% 91.23%
3-Year CAGR 56.59% 54.25% 42.33%
5-Year CAGR 31.54% 29.94% 28.84%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the SURANA TELE. & POWER share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 67.4% stake in the company. In case of SURANA TELE. & POWER the stake stands at 73.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of SURANA TELE. & POWER.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

SURANA TELE. & POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NHPC, and the dividend history of SURANA TELE. & POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.