Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COFORGE vs INTENSE TECH. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COFORGE INTENSE TECH. COFORGE/
INTENSE TECH.
 
P/E (TTM) x 44.9 16.8 267.3% View Chart
P/BV x 10.8 2.6 415.1% View Chart
Dividend Yield % 1.2 0.4 299.7%  

Financials

 COFORGE   INTENSE TECH.
EQUITY SHARE DATA
    COFORGE
Mar-23
INTENSE TECH.
Mar-23
COFORGE/
INTENSE TECH.
5-Yr Chart
Click to enlarge
High Rs4,60495 4,851.9%   
Low Rs3,21053 6,050.9%   
Sales per share (Unadj.) Rs1,311.938.6 3,398.7%  
Earnings per share (Unadj.) Rs122.05.9 2,082.0%  
Cash flow per share (Unadj.) Rs164.36.5 2,520.9%  
Dividends per share (Unadj.) Rs64.000.50 12,800.0%  
Avg Dividend yield %1.60.7 242.3%  
Book value per share (Unadj.) Rs490.147.1 1,041.4%  
Shares outstanding (eoy) m61.0923.47 260.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.01.9 155.4%   
Avg P/E ratio x32.012.6 253.7%  
P/CF ratio (eoy) x23.811.4 209.5%  
Price / Book Value ratio x8.01.6 507.2%  
Dividend payout %52.58.5 614.8%   
Avg Mkt Cap Rs m238,6811,736 13,748.9%   
No. of employees `000NANA-   
Total wages/salary Rs m48,280457 10,572.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,146906 8,846.4%  
Other income Rs m61912 4,996.0%   
Total revenues Rs m80,765918 8,794.5%   
Gross profit Rs m12,284174 7,063.4%  
Depreciation Rs m2,58515 16,720.6%   
Interest Rs m8062 34,297.9%   
Profit before tax Rs m9,512168 5,645.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,06131 6,648.4%   
Profit after tax Rs m7,451137 5,419.3%  
Gross profit margin %15.319.2 79.8%  
Effective tax rate %21.718.4 117.8%   
Net profit margin %9.315.2 61.3%  
BALANCE SHEET DATA
Current assets Rs m26,064829 3,142.4%   
Current liabilities Rs m17,393136 12,744.0%   
Net working cap to sales %10.876.5 14.1%  
Current ratio x1.56.1 24.7%  
Inventory Days Days8298 83.1%  
Debtors Days Days73216,207 0.0%  
Net fixed assets Rs m41,125482 8,529.5%   
Share capital Rs m61147 1,301.7%   
"Free" reserves Rs m29,3301,058 2,773.1%   
Net worth Rs m29,9411,105 2,710.6%   
Long term debt Rs m3,3823 130,579.2%   
Total assets Rs m67,1891,312 5,122.8%  
Interest coverage x12.872.7 17.6%   
Debt to equity ratio x0.10 4,817.4%  
Sales to assets ratio x1.20.7 172.7%   
Return on assets %12.310.7 115.3%  
Return on equity %24.912.4 199.9%  
Return on capital %31.015.4 200.7%  
Exports to sales %010.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA96 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m39,25696 40,789.7%   
Fx outflow Rs m14,54555 26,397.5%   
Net fx Rs m24,71141 60,065.6%   
CASH FLOW
From Operations Rs m9,505-38 -24,804.3%  
From Investments Rs m-2,716-72 3,785.9%  
From Financial Activity Rs m-5,58215 -38,443.5%  
Net Cashflow Rs m1,231-96 -1,288.6%  

Share Holding

Indian Promoters % 0.0 20.7 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 89.3 0.4 24,135.1%  
FIIs % 35.0 0.4 9,459.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 79.3 126.1%  
Shareholders   126,739 20,068 631.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COFORGE With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Coforge vs INTENSE TECH.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Coforge vs INTENSE TECH. Share Price Performance

Period Coforge INTENSE TECH. S&P BSE IT
1-Day 0.65% 3.49% 0.10%
1-Month -5.28% 3.32% -3.37%
1-Year 33.00% 98.02% 27.91%
3-Year CAGR 23.22% 41.44% 9.37%
5-Year CAGR 31.95% 25.27% 16.49%

* Compound Annual Growth Rate

Here are more details on the Coforge share price and the INTENSE TECH. share price.

Moving on to shareholding structures...

The promoters of Coforge hold a 0.0% stake in the company. In case of INTENSE TECH. the stake stands at 20.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of INTENSE TECH..

Finally, a word on dividends...

In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.

INTENSE TECH. paid Rs 0.5, and its dividend payout ratio stood at 8.5%.

You may visit here to review the dividend history of Coforge, and the dividend history of INTENSE TECH..

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.