COFORGE | L&T TECHNOLOGY SERVICES | COFORGE/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 44.9 | 38.7 | 116.1% | View Chart |
P/BV | x | 10.8 | 10.4 | 104.2% | View Chart |
Dividend Yield | % | 1.2 | 0.9 | 129.4% |
COFORGE L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COFORGE Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
COFORGE/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,604 | 5,295 | 87.0% | |
Low | Rs | 3,210 | 2,923 | 109.8% | |
Sales per share (Unadj.) | Rs | 1,311.9 | 758.8 | 172.9% | |
Earnings per share (Unadj.) | Rs | 122.0 | 111.2 | 109.7% | |
Cash flow per share (Unadj.) | Rs | 164.3 | 133.1 | 123.4% | |
Dividends per share (Unadj.) | Rs | 64.00 | 45.00 | 142.2% | |
Avg Dividend yield | % | 1.6 | 1.1 | 149.6% | |
Book value per share (Unadj.) | Rs | 490.1 | 459.9 | 106.6% | |
Shares outstanding (eoy) | m | 61.09 | 105.61 | 57.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 5.4 | 55.0% | |
Avg P/E ratio | x | 32.0 | 37.0 | 86.7% | |
P/CF ratio (eoy) | x | 23.8 | 30.9 | 77.0% | |
Price / Book Value ratio | x | 8.0 | 8.9 | 89.2% | |
Dividend payout | % | 52.5 | 40.5 | 129.6% | |
Avg Mkt Cap | Rs m | 238,681 | 433,946 | 55.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48,280 | 45,639 | 105.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,146 | 80,136 | 100.0% | |
Other income | Rs m | 619 | 2,227 | 27.8% | |
Total revenues | Rs m | 80,765 | 82,363 | 98.1% | |
Gross profit | Rs m | 12,284 | 16,960 | 72.4% | |
Depreciation | Rs m | 2,585 | 2,315 | 111.7% | |
Interest | Rs m | 806 | 435 | 185.3% | |
Profit before tax | Rs m | 9,512 | 16,437 | 57.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,061 | 4,696 | 43.9% | |
Profit after tax | Rs m | 7,451 | 11,741 | 63.5% | |
Gross profit margin | % | 15.3 | 21.2 | 72.4% | |
Effective tax rate | % | 21.7 | 28.6 | 75.8% | |
Net profit margin | % | 9.3 | 14.7 | 63.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,064 | 51,410 | 50.7% | |
Current liabilities | Rs m | 17,393 | 15,139 | 114.9% | |
Net working cap to sales | % | 10.8 | 45.3 | 23.9% | |
Current ratio | x | 1.5 | 3.4 | 44.1% | |
Inventory Days | Days | 82 | 117 | 69.9% | |
Debtors Days | Days | 73 | 79 | 93.2% | |
Net fixed assets | Rs m | 41,125 | 17,625 | 233.3% | |
Share capital | Rs m | 611 | 211 | 289.6% | |
"Free" reserves | Rs m | 29,330 | 48,360 | 60.6% | |
Net worth | Rs m | 29,941 | 48,571 | 61.6% | |
Long term debt | Rs m | 3,382 | 0 | - | |
Total assets | Rs m | 67,189 | 69,035 | 97.3% | |
Interest coverage | x | 12.8 | 38.8 | 33.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.2 | 102.8% | |
Return on assets | % | 12.3 | 17.6 | 69.7% | |
Return on equity | % | 24.9 | 24.2 | 102.9% | |
Return on capital | % | 31.0 | 34.7 | 89.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 39,256 | 65,934 | 59.5% | |
Fx outflow | Rs m | 14,545 | 30,384 | 47.9% | |
Net fx | Rs m | 24,711 | 35,550 | 69.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,505 | 13,051 | 72.8% | |
From Investments | Rs m | -2,716 | -5,718 | 47.5% | |
From Financial Activity | Rs m | -5,582 | -4,435 | 125.9% | |
Net Cashflow | Rs m | 1,231 | 2,898 | 42.5% |
Indian Promoters | % | 0.0 | 73.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 89.3 | 17.6 | 507.4% | |
FIIs | % | 35.0 | 5.5 | 634.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 26.3 | 380.8% | |
Shareholders | 126,739 | 243,374 | 52.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COFORGE With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Coforge | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 0.65% | -7.78% | 0.10% |
1-Month | -5.28% | -11.79% | -3.37% |
1-Year | 33.00% | 38.57% | 27.91% |
3-Year CAGR | 23.22% | 22.16% | 9.37% |
5-Year CAGR | 31.95% | 22.44% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Coforge share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of Coforge hold a 0.0% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of Coforge, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.